E J Holdings Inc. (TYO:2153)
1,854.00
-5.00 (-0.27%)
Aug 14, 2025, 3:30 PM JST
Allakos Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
Revenue | 42,705 | 37,207 | 37,509 | 36,668 | 34,334 | Upgrade |
Revenue Growth (YoY) | 14.78% | -0.80% | 2.29% | 6.80% | 12.96% | Upgrade |
Cost of Revenue | 28,453 | 24,732 | 25,204 | 24,465 | 22,933 | Upgrade |
Gross Profit | 14,252 | 12,475 | 12,305 | 12,203 | 11,401 | Upgrade |
Selling, General & Admin | 9,210 | 7,750 | 7,546 | 7,455 | 7,239 | Upgrade |
Operating Expenses | 9,800 | 8,125 | 7,841 | 7,711 | 7,543 | Upgrade |
Operating Income | 4,452 | 4,350 | 4,464 | 4,492 | 3,858 | Upgrade |
Interest Expense | -58 | -13 | -12 | -11 | -11 | Upgrade |
Interest & Investment Income | 66 | 116 | 56 | 53 | 42 | Upgrade |
Earnings From Equity Investments | 74 | 108 | 94 | 122 | 160 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -14 | Upgrade |
Other Non Operating Income (Expenses) | 116 | 36 | 33 | 49 | 19 | Upgrade |
EBT Excluding Unusual Items | 4,650 | 4,597 | 4,635 | 4,705 | 4,054 | Upgrade |
Merger & Restructuring Charges | -180 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 553 | - | - | -9 | -4 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | - | 2 | - | - | Upgrade |
Asset Writedown | -86 | -5 | -64 | -3 | -16 | Upgrade |
Other Unusual Items | -17 | -5 | -6 | - | -1 | Upgrade |
Pretax Income | 4,923 | 4,587 | 4,567 | 4,693 | 4,033 | Upgrade |
Income Tax Expense | 1,720 | 1,555 | 1,508 | 1,572 | 1,249 | Upgrade |
Earnings From Continuing Operations | 3,203 | 3,032 | 3,059 | 3,121 | 2,784 | Upgrade |
Net Income | 3,203 | 3,032 | 3,059 | 3,121 | 2,784 | Upgrade |
Net Income to Common | 3,203 | 3,032 | 3,059 | 3,121 | 2,784 | Upgrade |
Net Income Growth | 5.64% | -0.88% | -1.99% | 12.11% | 37.21% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | Upgrade |
Shares Change (YoY) | 0.22% | 0.24% | -1.16% | 6.42% | 9.19% | Upgrade |
EPS (Basic) | 204.06 | 193.59 | 195.78 | 197.43 | 187.42 | Upgrade |
EPS (Diluted) | 204.06 | 193.59 | 195.78 | 197.43 | 187.42 | Upgrade |
EPS Growth | 5.41% | -1.12% | -0.83% | 5.34% | 25.66% | Upgrade |
Free Cash Flow | 3,140 | 3,430 | 765 | 572 | 2,904 | Upgrade |
Free Cash Flow Per Share | 200.04 | 219.00 | 48.96 | 36.18 | 195.50 | Upgrade |
Dividend Per Share | 67.000 | 55.000 | 50.000 | 43.000 | 35.000 | Upgrade |
Dividend Growth | 21.82% | 10.00% | 16.28% | 22.86% | 40.00% | Upgrade |
Gross Margin | 33.37% | 33.53% | 32.80% | 33.28% | 33.21% | Upgrade |
Operating Margin | 10.42% | 11.69% | 11.90% | 12.25% | 11.24% | Upgrade |
Profit Margin | 7.50% | 8.15% | 8.15% | 8.51% | 8.11% | Upgrade |
Free Cash Flow Margin | 7.35% | 9.22% | 2.04% | 1.56% | 8.46% | Upgrade |
EBITDA | 5,611 | 5,089 | 5,124 | 5,085 | 4,474 | Upgrade |
EBITDA Margin | 13.14% | 13.68% | 13.66% | 13.87% | 13.03% | Upgrade |
D&A For EBITDA | 1,159 | 739 | 660 | 593 | 616 | Upgrade |
EBIT | 4,452 | 4,350 | 4,464 | 4,492 | 3,858 | Upgrade |
EBIT Margin | 10.42% | 11.69% | 11.90% | 12.25% | 11.24% | Upgrade |
Effective Tax Rate | 34.94% | 33.90% | 33.02% | 33.50% | 30.97% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.