E J Holdings Inc. (TYO:2153)
Japan
· Delayed Price · Currency is JPY 1,509.00
0.00 (0.00%)
Jun 6, 2025, 3:30 PM JST
E J Holdings Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 37,573 | 37,207 | 37,509 | 36,668 | 34,334 | 30,394 | Upgrade
|
| Revenue Growth (YoY) | 0.39% | -0.80% | 2.29% | 6.80% | 12.96% | 16.13% | Upgrade
|
| Cost of Revenue | 25,071 | 24,732 | 25,204 | 24,465 | 22,933 | 20,470 | Upgrade
|
| Gross Profit | 12,502 | 12,475 | 12,305 | 12,203 | 11,401 | 9,924 | Upgrade
|
| Selling, General & Admin | 8,326 | 7,750 | 7,546 | 7,455 | 7,239 | 6,672 | Upgrade
|
| Operating Expenses | 8,722 | 8,125 | 7,841 | 7,711 | 7,543 | 6,947 | Upgrade
|
| Operating Income | 3,780 | 4,350 | 4,464 | 4,492 | 3,858 | 2,977 | Upgrade
|
| Interest Expense | -37 | -13 | -12 | -11 | -11 | -15 | Upgrade
|
| Interest & Investment Income | 69 | 116 | 56 | 53 | 42 | 37 | Upgrade
|
| Earnings From Equity Investments | 108 | 108 | 94 | 122 | 160 | 145 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -14 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 36 | 33 | 49 | 19 | 59 | Upgrade
|
| EBT Excluding Unusual Items | 3,922 | 4,597 | 4,635 | 4,705 | 4,054 | 3,203 | Upgrade
|
| Gain (Loss) on Sale of Investments | 553 | - | - | -9 | -4 | -35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | 2 | - | - | - | Upgrade
|
| Asset Writedown | -89 | -5 | -64 | -3 | -16 | -25 | Upgrade
|
| Other Unusual Items | -5 | -5 | -6 | - | -1 | - | Upgrade
|
| Pretax Income | 4,202 | 4,587 | 4,567 | 4,693 | 4,033 | 3,143 | Upgrade
|
| Income Tax Expense | 1,406 | 1,555 | 1,508 | 1,572 | 1,249 | 1,114 | Upgrade
|
| Earnings From Continuing Operations | 2,796 | 3,032 | 3,059 | 3,121 | 2,784 | 2,029 | Upgrade
|
| Net Income | 2,796 | 3,032 | 3,059 | 3,121 | 2,784 | 2,029 | Upgrade
|
| Net Income to Common | 2,796 | 3,032 | 3,059 | 3,121 | 2,784 | 2,029 | Upgrade
|
| Net Income Growth | -11.85% | -0.88% | -1.99% | 12.11% | 37.21% | 60.90% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.24% | -1.16% | 6.42% | 9.19% | 2.13% | Upgrade
|
| EPS (Basic) | 178.20 | 193.59 | 195.78 | 197.43 | 187.42 | 149.15 | Upgrade
|
| EPS (Diluted) | 178.20 | 193.59 | 195.78 | 197.43 | 187.42 | 149.15 | Upgrade
|
| EPS Growth | -12.08% | -1.12% | -0.83% | 5.34% | 25.66% | 57.56% | Upgrade
|
| Free Cash Flow | - | 3,430 | 765 | 572 | 2,904 | 4,500 | Upgrade
|
| Free Cash Flow Per Share | - | 219.00 | 48.96 | 36.18 | 195.50 | 330.80 | Upgrade
|
| Dividend Per Share | 80.000 | 55.000 | 50.000 | 43.000 | 35.000 | 25.000 | Upgrade
|
| Dividend Growth | 60.00% | 10.00% | 16.28% | 22.86% | 40.00% | 51.52% | Upgrade
|
| Gross Margin | - | 33.53% | 32.80% | 33.28% | 33.21% | 32.65% | Upgrade
|
| Operating Margin | 10.06% | 11.69% | 11.90% | 12.25% | 11.24% | 9.79% | Upgrade
|
| Profit Margin | 7.44% | 8.15% | 8.15% | 8.51% | 8.11% | 6.68% | Upgrade
|
| Free Cash Flow Margin | - | 9.22% | 2.04% | 1.56% | 8.46% | 14.81% | Upgrade
|
| EBITDA | 4,578 | 5,089 | 5,124 | 5,085 | 4,474 | 3,538 | Upgrade
|
| EBITDA Margin | - | 13.68% | 13.66% | 13.87% | 13.03% | 11.64% | Upgrade
|
| D&A For EBITDA | 798.25 | 739 | 660 | 593 | 616 | 561 | Upgrade
|
| EBIT | 3,780 | 4,350 | 4,464 | 4,492 | 3,858 | 2,977 | Upgrade
|
| EBIT Margin | - | 11.69% | 11.90% | 12.25% | 11.24% | 9.79% | Upgrade
|
| Effective Tax Rate | - | 33.90% | 33.02% | 33.50% | 30.97% | 35.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.