Link and Motivation Inc. (TYO:2170)
Japan · Delayed Price · Currency is JPY 669.00
-3.00 (-0.45%)
Sep 16, 2026, 3:30 PM JST
Link and Motivation Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70,789 | 56,689 | 63,142 | 62,182 | 71,168 | 57,707 | |
Market Cap Growth | 22.19% | -10.22% | 1.54% | -12.63% | 23.33% | -5.98% |
Enterprise Value | 84,656 | 64,978 | 71,493 | 67,671 | 79,704 | 73,174 |
Last Close Price | 672.00 | 503.24 | 566.21 | 520.19 | 588.35 | 494.85 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 44.69 | 34.97 | 17.11 | 21.88 | 36.67 | 62.86 |
Forward PE | 17.87 | 12.32 | 15.89 | 20.32 | 26.29 | 30.22 |
PS Ratio | 1.61 | 1.37 | 1.69 | 1.83 | 2.17 | 1.77 |
PB Ratio | 4.46 | 3.37 | 4.39 | 4.81 | 6.27 | 6.67 |
P/FCF Ratio | 12.03 | 10.99 | 11.55 | 14.74 | 20.84 | 14.48 |
P/OCF Ratio | 11.89 | 10.81 | 11.20 | 14.32 | 20.05 | 13.37 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.93 | 1.57 | 1.91 | 1.99 | 2.43 | 2.24 |
EV/EBITDA Ratio | 10.75 | 8.64 | 9.76 | 10.30 | 13.96 | 12.92 |
EV/EBIT Ratio | 14.24 | 11.39 | 12.74 | 13.86 | 20.00 | 26.18 |
EV/FCF Ratio | 14.38 | 12.60 | 13.08 | 16.04 | 23.34 | 18.36 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.14 | 0.92 | 0.81 | 0.86 | 0.98 | 1.61 |
Debt / EBITDA Ratio | 2.35 | 2.07 | 1.59 | 1.69 | 1.95 | 2.45 |
Debt / FCF Ratio | 3.08 | 3.01 | 2.13 | 2.63 | 3.26 | 3.48 |
Net Debt / Equity Ratio | 0.65 | 0.25 | 0.21 | 0.29 | 0.44 | 1.04 |
Net Debt / EBITDA Ratio | 1.33 | 0.55 | 0.41 | 0.56 | 0.88 | 1.58 |
Net Debt / FCF Ratio | 1.74 | 0.81 | 0.55 | 0.88 | 1.47 | 2.25 |
Asset Turnover | 1.14 | 1.12 | 1.17 | 1.14 | 1.11 | 0.92 |
Inventory Turnover | 58.46 | 70.72 | 67.33 | 79.72 | 87.25 | 89.43 |
Quick Ratio | 0.90 | 1.19 | 1.30 | 0.89 | 0.86 | 0.61 |
Current Ratio | 1.30 | 1.25 | 1.38 | 0.97 | 0.91 | 0.65 |
Return on Equity (ROE) | 13.52% | 12.94% | 29.67% | 25.83% | 21.90% | 16.23% |
Return on Assets (ROA) | 9.38% | 9.62% | 10.96% | 10.20% | 8.44% | 4.91% |
Return on Invested Capital (ROIC) | 11.17% | 14.22% | 24.65% | 20.32% | 14.68% | 7.28% |
Return on Capital Employed (ROCE) | 20.60% | 21.20% | 24.30% | 27.60% | 23.10% | 18.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.32% | 2.86% | 5.85% | 4.57% | 2.73% | 1.59% |
FCF Yield | 8.31% | 9.10% | 8.65% | 6.78% | 4.80% | 6.91% |
Dividend Yield | 2.49% | 3.18% | 2.15% | 2.17% | 1.31% | 1.49% |
Payout Ratio | 107.29% | 100.80% | 34.52% | 40.68% | 43.64% | 83.33% |
Buyback Yield / Dilution | -2.66% | -0.90% | 3.64% | 0.11% | -6.00% | -0.31% |
Total Shareholder Return | -0.17% | 2.28% | 5.80% | 2.28% | -4.69% | 1.18% |