Link and Motivation Inc. (TYO:2170)
Japan flag Japan · Delayed Price · Currency is JPY
720.00
+23.00 (3.30%)
Aug 27, 2026, 10:55 AM JST

Link and Motivation Statistics

Total Valuation

TYO:2170 has a market cap or net worth of JPY 74.29 billion. The enterprise value is 88.16 billion.

Market Cap74.29B
Enterprise Value 88.16B

Important Dates

The last earnings date was Monday, August 10, 2026.

Earnings Date Aug 10, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

TYO:2170 has 106.58 million shares outstanding. The number of shares has increased by 2.66% in one year.

Current Share Class 106.58M
Shares Outstanding 106.58M
Shares Change (YoY) +2.66%
Shares Change (QoQ) -3.34%
Owned by Insiders (%) 32.72%
Owned by Institutions (%) 3.79%
Float 44.56M

Valuation Ratios

The trailing PE ratio is 46.35 and the forward PE ratio is 19.28.

PE Ratio 46.35
Forward PE 19.28
PS Ratio 1.69
PB Ratio 4.68
P/TBV Ratio n/a
P/FCF Ratio 12.62
P/OCF Ratio 12.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.19, with an EV/FCF ratio of 14.98.

EV / Earnings 53.59
EV / Sales 2.01
EV / EBITDA 11.19
EV / EBIT 14.83
EV / FCF 14.98

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 1.14.

Current Ratio 1.29
Quick Ratio 0.90
Debt / Equity 1.14
Debt / EBITDA 2.35
Debt / FCF 3.08
Interest Coverage 27.00

Financial Efficiency

Return on equity (ROE) is 13.52% and return on invested capital (ROIC) is 11.17%.

Return on Equity (ROE) 13.52%
Return on Assets (ROA) 9.38%
Return on Invested Capital (ROIC) 11.17%
Return on Capital Employed (ROCE) 20.58%
Weighted Average Cost of Capital (WACC) 5.88%
Revenue Per Employee 24.50M
Profits Per Employee 918,994
Employee Count2,058
Asset Turnover 1.14
Inventory Turnover 58.46

Taxes

In the past 12 months, TYO:2170 has paid 2.14 billion in taxes.

Income Tax 2.14B
Effective Tax Rate 50.25%

Stock Price Statistics

The stock price has increased by +19.15% in the last 52 weeks. The beta is 0.53, so TYO:2170's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change +19.15%
50-Day Moving Average 601.04
200-Day Moving Average 549.57
Relative Strength Index (RSI) 65.39
Average Volume (20 Days) 844,290

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2170 had revenue of JPY 43.85 billion and earned 1.65 billion in profits. Earnings per share was 15.04.

Revenue43.85B
Gross Profit 24.21B
Operating Income 5.78B
Pretax Income 4.26B
Net Income 1.65B
EBITDA 7.71B
EBIT 5.78B
Earnings Per Share (EPS) 15.04
Full Income Statement

Balance Sheet

The company has 7.87 billion in cash and 18.13 billion in debt, with a net cash position of -10.26 billion or -96.29 per share.

Cash & Cash Equivalents 7.87B
Total Debt 18.13B
Net Cash -10.26B
Net Cash Per Share -96.29
Equity (Book Value) 15.88B
Book Value Per Share 115.20
Working Capital 4.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.95 billion and capital expenditures -67.00 million, giving a free cash flow of 5.89 billion.

Operating Cash Flow 5.95B
Capital Expenditures -67.00M
Depreciation & Amortization 1.93B
Net Borrowing 4.76B
Free Cash Flow 5.89B
FCF Per Share 55.22
Full Cash Flow Statement

Margins

Gross margin is 55.21%, with operating and profit margins of 13.18% and 3.75%.

Gross Margin 55.21%
Operating Margin 13.18%
Pretax Margin 9.72%
Profit Margin 3.75%
EBITDA Margin 17.58%
EBIT Margin 13.18%
FCF Margin 13.42%

Dividends & Yields

This stock pays an annual dividend of 16.40, which amounts to a dividend yield of 2.30%.

Dividend Per Share 16.40
Dividend Yield 2.30%
Dividend Growth (YoY) 7.89%
Years of Dividend Growth 5
Payout Ratio 107.29%
Buyback Yield -2.66%
Shareholder Yield -0.36%
Earnings Yield 2.21%
FCF Yield 7.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2014. It was a forward split with a ratio of 100.

Last Split Date Mar 27, 2014
Split Type Forward
Split Ratio 100

Scores

TYO:2170 has an Altman Z-Score of 3.25 and a Piotroski F-Score of 5.

Altman Z-Score 3.25
Piotroski F-Score 5