Link and Motivation Inc. (TYO:2170)
Japan flag Japan · Delayed Price · Currency is JPY
560.00
-4.00 (-0.71%)
Jun 3, 2026, 3:30 PM JST

Link and Motivation Statistics

Total Valuation

TYO:2170 has a market cap or net worth of JPY 59.66 billion. The enterprise value is 72.47 billion.

Market Cap59.66B
Enterprise Value 72.47B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

TYO:2170 has 106.54 million shares outstanding. The number of shares has increased by 2.68% in one year.

Current Share Class 106.54M
Shares Outstanding 106.54M
Shares Change (YoY) +2.68%
Shares Change (QoQ) -0.59%
Owned by Insiders (%) 49.54%
Owned by Institutions (%) 4.83%
Float 45.72M

Valuation Ratios

The trailing PE ratio is 35.18 and the forward PE ratio is 16.78.

PE Ratio 35.18
Forward PE 16.78
PS Ratio 1.39
PB Ratio 3.75
P/TBV Ratio n/a
P/FCF Ratio 10.65
P/OCF Ratio 10.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.06, with an EV/FCF ratio of 12.94.

EV / Earnings 41.60
EV / Sales 1.69
EV / EBITDA 9.06
EV / EBIT 11.82
EV / FCF 12.94

Financial Position

The company has a current ratio of 1.15, with a Debt / Equity ratio of 1.06.

Current Ratio 1.15
Quick Ratio 0.84
Debt / Equity 1.06
Debt / EBITDA 2.16
Debt / FCF 3.02
Interest Coverage 33.57

Financial Efficiency

Return on equity (ROE) is 14.34% and return on invested capital (ROIC) is 12.68%.

Return on Equity (ROE) 14.34%
Return on Assets (ROA) 10.17%
Return on Invested Capital (ROIC) 12.68%
Return on Capital Employed (ROCE) 23.36%
Weighted Average Cost of Capital (WACC) 5.30%
Revenue Per Employee 23.93M
Profits Per Employee 973,184
Employee Count2,058
Asset Turnover 1.17
Inventory Turnover 72.89

Taxes

In the past 12 months, TYO:2170 has paid 2.28 billion in taxes.

Income Tax 2.28B
Effective Tax Rate 50.89%

Stock Price Statistics

The stock price has increased by +6.72% in the last 52 weeks. The beta is 0.44, so TYO:2170's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change +6.72%
50-Day Moving Average 559.48
200-Day Moving Average 534.28
Relative Strength Index (RSI) 50.47
Average Volume (20 Days) 431,440

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2170 had revenue of JPY 42.84 billion and earned 1.74 billion in profits. Earnings per share was 15.92.

Revenue42.84B
Gross Profit 23.56B
Operating Income 5.98B
Pretax Income 4.47B
Net Income 1.74B
EBITDA 7.84B
EBIT 5.98B
Earnings Per Share (EPS) 15.92
Full Income Statement

Balance Sheet

The company has 7.50 billion in cash and 16.91 billion in debt, with a net cash position of -9.40 billion or -88.26 per share.

Cash & Cash Equivalents 7.50B
Total Debt 16.91B
Net Cash -9.40B
Net Cash Per Share -88.26
Equity (Book Value) 15.92B
Book Value Per Share 113.62
Working Capital 2.12B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.68 billion and capital expenditures -75.00 million, giving a free cash flow of 5.60 billion.

Operating Cash Flow 5.68B
Capital Expenditures -75.00M
Depreciation & Amortization 1.87B
Net Borrowing 3.44B
Free Cash Flow 5.60B
FCF Per Share 52.56
Full Cash Flow Statement

Margins

Gross margin is 55.00%, with operating and profit margins of 13.95% and 4.07%.

Gross Margin 55.00%
Operating Margin 13.95%
Pretax Margin 10.44%
Profit Margin 4.07%
EBITDA Margin 18.31%
EBIT Margin 13.95%
FCF Margin 13.07%

Dividends & Yields

This stock pays an annual dividend of 16.40, which amounts to a dividend yield of 2.91%.

Dividend Per Share 16.40
Dividend Yield 2.91%
Dividend Growth (YoY) 16.31%
Years of Dividend Growth 5
Payout Ratio 99.60%
Buyback Yield -2.68%
Shareholder Yield 0.28%
Earnings Yield 2.92%
FCF Yield 9.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2014. It was a forward split with a ratio of 100.

Last Split Date Mar 27, 2014
Split Type Forward
Split Ratio 100

Scores

TYO:2170 has an Altman Z-Score of 3.37 and a Piotroski F-Score of 5.

Altman Z-Score 3.37
Piotroski F-Score 5