Nakamuraya Co., Ltd. (TYO:2204)
3,240.00
+30.00 (0.93%)
Feb 16, 2026, 3:30 PM JST
Nakamuraya Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 | Mar '16 Mar 31, 2016 |
| 36,855 | 35,554 | 33,058 | 41,357 | 41,900 | 41,368 | |
Revenue Growth (YoY) | -8.27% | 7.55% | -20.07% | -1.30% | 1.29% | -0.54% |
Cost of Revenue | 23,785 | 23,222 | 21,160 | 24,758 | 24,585 | 24,276 |
Gross Profit | 13,070 | 12,332 | 11,898 | 16,599 | 17,315 | 17,092 |
Selling, General & Admin | 12,712 | 12,578 | 12,154 | 15,762 | 15,879 | 15,880 |
Operating Expenses | 12,712 | 12,578 | 12,154 | 15,771 | 15,879 | 15,880 |
Operating Income | 357.73 | -245.54 | -255.18 | 828 | 1,436 | 1,212 |
Interest Expense | -35.94 | -36.41 | -36.18 | -10 | -26 | -35 |
Interest & Investment Income | 156.39 | 143.06 | 134.8 | 131 | 126 | 96 |
Currency Exchange Gain (Loss) | -0.11 | -0.11 | -0.03 | -2 | - | -51 |
Other Non Operating Income (Expenses) | -4.39 | 37.51 | 188.07 | 25 | 52 | 27 |
EBT Excluding Unusual Items | 473.68 | -101.5 | 31.48 | 972 | 1,588 | 1,249 |
Merger & Restructuring Charges | - | - | -73.19 | - | - | - |
Gain (Loss) on Sale of Investments | 104.97 | 104.75 | 351.82 | 96 | - | 120 |
Gain (Loss) on Sale of Assets | 0.23 | 0.06 | 87 | -65 | 4,858 | -2 |
Asset Writedown | -19.49 | -91.53 | -41.29 | -83 | -420 | -74 |
Other Unusual Items | -65.91 | 23.86 | 31.53 | -2 | -185 | -1 |
Pretax Income | 493.64 | -64.36 | 387.34 | 918 | 5,841 | 1,292 |
Income Tax Expense | 137.84 | -36.19 | 154.74 | 189 | 1,989 | 550 |
Net Income | 355.8 | -28.17 | 232.6 | 729 | 3,852 | 742 |
Net Income to Common | 355.8 | -28.17 | 232.6 | 729 | 3,852 | 742 |
Net Income Growth | 6.21% | - | -68.09% | -81.08% | 419.14% | 68.64% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.03% | -0.01% | 0.28% | 0.27% | 0.16% | 0.17% |
EPS (Basic) | 59.70 | -4.73 | 39.02 | 122.64 | 649.80 | 125.37 |
EPS (Diluted) | 59.70 | -4.73 | 39.02 | 122.64 | 649.80 | 125.37 |
EPS Growth | 6.24% | - | -68.18% | -81.13% | 418.32% | 68.35% |
Free Cash Flow | - | -90.58 | -29.75 | -7,607 | 59 | 1,274 |
Free Cash Flow Per Share | - | -15.20 | -4.99 | -1279.73 | 9.95 | 215.25 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 85.000 | 85.000 | 85.000 |
Dividend Growth | -41.18% | - | -41.18% | - | - | - |
Gross Margin | 35.46% | 34.69% | 35.99% | 40.14% | 41.33% | 41.32% |
Operating Margin | 0.97% | -0.69% | -0.77% | 2.00% | 3.43% | 2.93% |
Profit Margin | 0.97% | -0.08% | 0.70% | 1.76% | 9.19% | 1.79% |
Free Cash Flow Margin | - | -0.26% | -0.09% | -18.39% | 0.14% | 3.08% |
EBITDA | - | 1,358 | 1,373 | 1,943 | 2,587 | 2,293 |
EBITDA Margin | - | 3.82% | 4.15% | 4.70% | 6.17% | 5.54% |
D&A For EBITDA | - | 1,603 | 1,628 | 1,115 | 1,151 | 1,081 |
EBIT | 357.73 | -245.54 | -255.18 | 828 | 1,436 | 1,212 |
EBIT Margin | 0.97% | -0.69% | -0.77% | 2.00% | 3.43% | 2.93% |
Effective Tax Rate | 27.92% | - | 39.95% | 20.59% | 34.05% | 42.57% |
Advertising Expenses | - | - | - | 1,895 | 1,700 | 1,693 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.