Como Co.,Ltd. (TYO:2224)

Como Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	7,234	7,111	7,309	7,040	6,510	6,514
Revenue Growth (YoY)	-0.86%	-2.71%	3.82%	8.14%	-0.06%	3.58%
Cost of Revenue	5,311	5,259	5,413	5,085	4,447	4,233
Gross Profit	1,923	1,852	1,896	1,955	2,063	2,281
Selling, General & Admin	1,822	1,786	1,814	1,908	1,850	1,855
Operating Expenses	1,822	1,786	1,814	1,908	1,850	1,855
Operating Income	101	66	82	47	213	426
Interest Expense	-14	-11	-10	-11	-12	-13
Interest & Investment Income	8	7	5	4	3	2
Other Non Operating Income (Expenses)	9	8	11	9	14	10
EBT Excluding Unusual Items	104	70	88	49	218	425
Asset Writedown	-5	-5	-9	-	-	-3
Pretax Income	99	65	79	49	218	422
Income Tax Expense	26	23	37	19	77	142
Net Income	73	42	42	30	141	280
Net Income to Common	73	42	42	30	141	280
Net Income Growth	-45.11%	-	40.00%	-78.72%	-49.64%	5.26%
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	-0.01%	-	-	-	-	-
EPS (Basic)	21.01	12.09	12.09	8.64	40.59	80.60
EPS (Diluted)	21.01	12.09	12.09	8.64	40.59	80.60
EPS Growth	-45.11%	-	40.00%	-78.72%	-49.64%	5.26%
Free Cash Flow	-	-262	405	221	84	118
Free Cash Flow Per Share	-	-75.42	116.58	63.62	24.18	33.97
Dividend Per Share	7.000	7.000	7.000	7.000	7.000	7.000
Gross Margin	26.58%	26.04%	25.94%	27.77%	31.69%	35.02%
Operating Margin	1.40%	0.93%	1.12%	0.67%	3.27%	6.54%
Profit Margin	1.01%	0.59%	0.57%	0.43%	2.17%	4.30%
Free Cash Flow Margin	-	-3.68%	5.54%	3.14%	1.29%	1.81%
EBITDA	399	382	422	389	572	747
EBITDA Margin	5.52%	5.37%	5.77%	5.53%	8.79%	11.47%
D&A For EBITDA	298	316	340	342	359	321
EBIT	101	66	82	47	213	426
EBIT Margin	1.40%	0.93%	1.12%	0.67%	3.27%	6.54%
Effective Tax Rate	26.26%	35.38%	46.84%	38.78%	35.32%	33.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.