Como Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	7,323	7,111	7,309	7,040	6,510
Revenue Growth (YoY)	2.98%	-2.71%	3.82%	8.14%	-0.06%
Cost of Revenue	5,318	5,259	5,413	5,085	4,447
Gross Profit	2,005	1,852	1,896	1,955	2,063
Selling, General & Admin	1,833	1,786	1,814	1,908	1,850
Operating Expenses	1,833	1,786	1,814	1,908	1,850
Operating Income	172	66	82	47	213
Interest Expense	-16	-11	-10	-11	-12
Interest & Investment Income	9	7	5	4	3
Other Non Operating Income (Expenses)	-49	8	11	9	14
EBT Excluding Unusual Items	116	70	88	49	218
Asset Writedown	-	-5	-9	-	-
Pretax Income	116	65	79	49	218
Income Tax Expense	40	23	37	19	77
Net Income	76	42	42	30	141
Net Income to Common	76	42	42	30	141
Net Income Growth	80.95%	-	40.00%	-78.72%	-49.64%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	0.01%	-	-	-	-
EPS (Basic)	21.87	12.09	12.09	8.64	40.59
EPS (Diluted)	21.87	12.09	12.09	8.64	40.59
EPS Growth	80.92%	-	40.00%	-78.72%	-49.64%
Free Cash Flow	161	-262	405	221	84
Free Cash Flow Per Share	46.34	-75.42	116.58	63.62	24.18
Dividend Per Share	7.000	7.000	7.000	7.000	7.000
Gross Margin	27.38%	26.04%	25.94%	27.77%	31.69%
Operating Margin	2.35%	0.93%	1.12%	0.67%	3.27%
Profit Margin	1.04%	0.59%	0.57%	0.43%	2.17%
Free Cash Flow Margin	2.20%	-3.68%	5.54%	3.14%	1.29%
EBITDA	497	382	422	389	572
EBITDA Margin	6.79%	5.37%	5.77%	5.53%	8.79%
D&A For EBITDA	325	316	340	342	359
EBIT	172	66	82	47	213
EBIT Margin	2.35%	0.93%	1.12%	0.67%	3.27%
Effective Tax Rate	34.48%	35.38%	46.84%	38.78%	35.32%