KOIKE-YA Inc. (TYO:2226)
Japan · Delayed Price · Currency is JPY 4,825.00
+5.00 (0.10%)
Aug 12, 2026, 3:30 PM JST
KOIKE-YA Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 61,463 | 61,156 | 59,383 | 54,829 | 44,574 | 40,852 | |
Revenue Growth | 3.08% | 2.99% | 8.31% | 23.01% | 9.11% | 1.61% |
Cost of Revenue | 42,100 | 42,066 | 40,059 | 36,663 | 31,436 | 27,949 |
Gross Profit | 19,363 | 19,090 | 19,324 | 18,166 | 13,138 | 12,903 |
Selling, General & Admin | 15,257 | 15,220 | 15,304 | 14,561 | 11,364 | 11,560 |
Operating Expenses | 15,257 | 15,220 | 15,304 | 14,566 | 11,364 | 11,560 |
Operating Income | 4,106 | 3,870 | 4,020 | 3,600 | 1,774 | 1,343 |
Interest Expense | -112 | -87 | -18 | -6 | -7 | -9 |
Interest & Investment Income | 31 | 31 | 25 | 16 | 10 | 18 |
Earnings From Equity Investments | 17 | 16 | 16 | 8 | 14 | 20 |
Currency Exchange Gain (Loss) | 27 | 15 | 8 | 25 | 16 | -7 |
Other Non Operating Income (Expenses) | -86 | -77 | -27 | -81 | 12 | 53 |
EBT Excluding Unusual Items | 3,983 | 3,768 | 4,024 | 3,562 | 1,819 | 1,418 |
Gain (Loss) on Sale of Investments | 4 | 4 | - | - | - | 1 |
Gain (Loss) on Sale of Assets | -2 | -209 | -333 | -73 | -13 | -10 |
Asset Writedown | -225 | -225 | - | -287 | - | -100 |
Legal Settlements | - | - | - | - | -59 | - |
Other Unusual Items | 201 | 201 | - | - | - | 116 |
Pretax Income | 3,961 | 3,539 | 3,691 | 3,202 | 1,747 | 1,425 |
Income Tax Expense | 915 | 789 | 918 | 871 | 586 | 354 |
Earnings From Continuing Operations | 3,046 | 2,750 | 2,773 | 2,331 | 1,161 | 1,071 |
Minority Interest in Earnings | -162 | -156 | -183 | -123 | 3 | -91 |
Net Income | 2,884 | 2,594 | 2,590 | 2,208 | 1,164 | 980 |
Net Income to Common | 2,884 | 2,594 | 2,590 | 2,208 | 1,164 | 980 |
Net Income Growth | 25.45% | 0.15% | 17.30% | 89.69% | 18.78% | -15.59% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | -0.00% | -0.00% | - | - |
EPS (Basic) | 270.35 | 243.16 | 242.79 | 206.98 | 109.11 | 91.86 |
EPS (Diluted) | 270.35 | 243.16 | 242.79 | 206.98 | 109.11 | 91.86 |
EPS Growth | 25.45% | 0.15% | 17.30% | 89.70% | 18.78% | -15.59% |
Free Cash Flow | - | -2,985 | -6,917 | 3,283 | 1,953 | -1,191 |
Free Cash Flow Per Share | - | -279.81 | -648.40 | 307.75 | 183.07 | -111.61 |
Dividend Per Share | 55.000 | 55.000 | 55.000 | 45.000 | 32.500 | 52.500 |
Dividend Growth | 0% | 0% | 22.22% | 38.46% | -38.09% | 75.00% |
Gross Margin | 31.50% | 31.21% | 32.54% | 33.13% | 29.47% | 31.59% |
Operating Margin | 6.68% | 6.33% | 6.77% | 6.57% | 3.98% | 3.29% |
Profit Margin | 4.69% | 4.24% | 4.36% | 4.03% | 2.61% | 2.40% |
Free Cash Flow Margin | - | -4.88% | -11.65% | 5.99% | 4.38% | -2.92% |
EBITDA | 5,754 | 5,457 | 5,363 | 4,903 | 3,006 | 2,571 |
EBITDA Margin | 9.36% | 8.92% | 9.03% | 8.94% | 6.74% | 6.29% |
D&A For EBITDA | 1,648 | 1,587 | 1,343 | 1,303 | 1,232 | 1,228 |
EBIT | 4,106 | 3,870 | 4,020 | 3,600 | 1,774 | 1,343 |
EBIT Margin | 6.68% | 6.33% | 6.77% | 6.57% | 3.98% | 3.29% |
Effective Tax Rate | 23.10% | 22.29% | 24.87% | 27.20% | 33.54% | 24.84% |
Advertising Expenses | - | 2,001 | 2,813 | 2,953 | 1,587 | - |