Morinaga Milk Industry Co., Ltd. (TYO:2264)
Japan flag Japan · Delayed Price · Currency is JPY
1,258.50
+14.00 (1.12%)
Jul 24, 2026, 3:30 PM JST

Morinaga Milk Industry Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
571,458571,458561,173547,059525,603503,354
Revenue Growth
1.83%1.83%2.58%4.08%4.42%-13.74%
Gross Profit
143,260143,260135,053131,959118,295122,277
Operating Income
34,48034,48029,65827,84023,94029,793
Net Income
22,59922,5995,45961,30716,87533,782
Earnings Per Share
68.9468.9416.13174.0246.5885.79
EPS Growth
327.35%327.35%-90.73%273.63%-45.71%81.56%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foods
547,661547,661537,723520,934502,306478,940
Others
33,95933,95932,32631,75430,23030,048
Unallocated Adjustment
-10,162-10,162-8,875-5,629-6,933-5,634
Total
571,458571,458561,174547,059525,603503,354

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
26,05926,05928,55964,52821,09623,607
Total Debt
122,669122,669104,73186,818101,33389,264
Net Cash (Debt)
-96,610-96,610-76,172-22,290-80,237-65,657
Net Cash Growth
------
Net Cash Per Share
-294.73-294.73-225.08-63.27-221.46-166.74

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
35,71635,716-12,45656,58319,38240,268
Capital Expenditures
-39,999-39,999-32,224-33,146-19,587-18,878
Free Cash Flow
-4,283-4,283-44,68023,437-20521,390
Free Cash Flow Growth
-----106.41%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
25.07%25.07%24.07%24.12%22.51%24.29%
Operating Margin
6.03%6.03%5.29%5.09%4.55%5.92%
Pretax Margin
5.64%5.64%2.72%16.19%4.51%9.59%
Profit Margin
3.96%3.96%0.97%11.21%3.21%6.71%
FCF Margin
-0.75%-0.75%-7.96%4.28%-0.04%4.25%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
25.00025.00022.50015.00011.25010.000
Dividend Per Share Growth
14.44%11.11%50.00%33.33%12.50%14.29%
Dividend Yield
1.99%2.10%2.96%2.02%2.02%1.67%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.2517.0747.664.4312.797.00
Forward PE
16.9415.7613.829.104.5410.24
P/FCF Ratio
---11.58-11.05
PS Ratio
0.710.680.460.500.410.47