Morinaga Milk Industry Co., Ltd. (TYO:2264)
Japan flag Japan · Delayed Price · Currency is JPY
1,188.50
-4.00 (-0.34%)
Aug 14, 2026, 3:30 PM JST

Morinaga Milk Industry Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
39,20826,05928,55964,52821,09623,607
Cash & Short-Term Investments
39,20826,05928,55964,52821,09623,607
Cash Growth
-10.01%-8.75%-55.74%205.88%-10.64%22.56%
Receivables
76,43971,99167,84674,64365,03263,051
Inventory
95,27894,18685,90780,18874,38270,448
Other Current Assets
15,42513,06715,7579,68018,6797,021
Total Current Assets
226,350205,303198,069229,039179,189164,127
Property, Plant & Equipment
294,894290,553273,993268,960248,388247,446
Long-Term Investments
40,43237,15434,00338,56331,05530,936
Goodwill
38238341710,21411,127-
Other Intangible Assets
11,19011,18411,62517,10710,1129,735
Long-Term Deferred Tax Assets
-2,3322,0741,9255,0376,328
Other Long-Term Assets
212121
Total Assets
573,250547,116520,423565,998485,116458,788

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
61,24956,45956,74862,60758,44456,790
Accrued Expenses
35,14338,73238,89642,09635,99134,474
Short-Term Debt
21,51313,03513,5534,51915,2333,084
Current Portion of Long-Term Debt
5,7184,34624,64217,5937,9527,905
Current Portion of Leases
-1,0621,0681,033913856
Current Income Taxes Payable
5,0474,1563,14024,4552,92710,036
Other Current Liabilities
38,24030,79832,06540,37935,14729,355
Total Current Liabilities
166,910148,588170,112192,682156,607142,500
Long-Term Debt
105,53699,88960,51159,19975,19676,051
Long-Term Leases
-4,3374,9574,4742,0391,368
Pension & Post-Retirement Benefits
7,6658,0797,57621,66421,48321,146
Other Long-Term Liabilities
11,1176,4766,1655,8462,6689,699
Total Liabilities
291,228267,369249,321283,865257,993250,764

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
21,82121,82121,82121,82121,82121,821
Additional Paid-In Capital
19,67719,67719,66419,99819,98519,980
Retained Earnings
227,501225,292220,181233,741186,518183,884
Treasury Stock
-15,235-15,248-15,351-14,241-14,316-25,476
Comprehensive Income & Other
23,07023,21120,01015,8639,0185,860
Total Common Equity
276,834274,753266,325277,182223,026206,069
Minority Interest
5,1884,9944,7774,9514,0971,955
Shareholders' Equity
282,022279,747271,102282,133227,123208,024
Total Liabilities & Equity
573,250547,116520,423565,998485,116458,788

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
132,767122,669104,73186,818101,33389,264
Net Cash (Debt)
-93,559-96,610-76,172-22,290-80,237-65,657
Net Cash Growth
------
Net Cash Per Share
-353.67-294.73-225.08-63.27-221.46-166.74
Filing Date Shares Outstanding
80.7322.77334.15347.17361.91361.63
Total Common Shares Outstanding
80.7322.77334.09347.17361.91361.63
Working Capital
59,44056,71527,95736,35722,58221,627
Book Value Per Share
3430.61851.22797.17798.41616.25569.83
Tangible Book Value
265,262263,186254,283249,861201,787196,334
Tangible Book Value Per Share
3287.21815.39761.13719.72557.57542.91
Order Backlog
-8,2226,7776,6553,7883,213