Morinaga Milk Industry Co., Ltd. (TYO:2264)

Morinaga Milk Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 11, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	297,958	260,177	271,308	215,789	236,418	288,024
Market Cap Growth	21.56%	-4.10%	25.73%	-8.73%	-17.92%	39.26%
Enterprise Value	372,872	346,732	284,014	284,996	300,554	376,641
Last Close Price	3643.00	3076.11	3004.84	2249.59	2421.60	2655.15
PE Ratio	29.18	47.66	4.43	12.79	7.00	15.37
Forward PE	14.06	13.82	9.10	4.54	10.24	13.30
PS Ratio	0.53	0.46	0.50	0.41	0.47	0.49
PB Ratio	1.09	0.96	0.96	0.95	1.14	1.43
P/TBV Ratio	1.15	1.02	1.09	1.07	1.20	1.50
P/FCF Ratio	152.49	-	11.58	-	11.05	27.79
P/OCF Ratio	8.28	-	4.80	11.13	5.87	7.47
EV/Sales Ratio	0.66	0.62	0.52	0.54	0.60	0.65
EV/EBITDA Ratio	6.48	6.39	5.52	6.28	5.89	7.65
EV/EBIT Ratio	11.35	11.69	10.20	11.91	10.09	13.05
EV/FCF Ratio	190.83	-	12.12	-	14.05	36.35
Debt / Equity Ratio	0.44	0.39	0.31	0.45	0.43	0.52
Debt / EBITDA Ratio	2.11	1.93	1.69	2.23	1.75	2.12
Debt / FCF Ratio	62.33	-	3.70	-	4.17	10.06
Asset Turnover	1.03	1.03	1.04	1.11	1.10	1.31
Inventory Turnover	5.19	5.13	5.37	5.63	5.56	5.81
Quick Ratio	0.78	0.57	0.72	0.55	0.61	0.56
Current Ratio	1.39	1.16	1.19	1.14	1.15	1.07
Return on Equity (ROE)	3.46%	1.68%	24.09%	7.82%	16.55%	9.82%
Return on Assets (ROA)	3.76%	3.41%	3.31%	3.17%	4.08%	4.06%
Return on Capital (ROIC)	5.27%	4.98%	4.99%	4.78%	6.17%	6.11%
Return on Capital Employed (ROCE)	8.40%	8.50%	7.50%	7.30%	9.40%	9.40%
Earnings Yield	3.49%	2.10%	22.60%	7.82%	14.29%	6.51%
FCF Yield	0.66%	-17.17%	8.64%	-0.10%	9.05%	3.60%
Dividend Yield	2.55%	2.93%	2.00%	2.00%	1.65%	1.32%
Payout Ratio	72.96%	165.07%	6.64%	21.43%	10.25%	15.84%
Buyback Yield / Dilution	3.53%	3.94%	2.76%	7.99%	0.72%	-0.02%
Total Shareholder Return	6.07%	6.86%	4.76%	9.99%	2.37%	1.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.