B-R 31 Ice Cream Co.,Ltd. (TYO:2268)
Japan flag Japan · Delayed Price · Currency is JPY
4,050.00
-10.00 (-0.25%)
Oct 26, 2026, 3:30 PM JST

B-R 31 Ice Cream Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Revenue
38,46934,28530,68824,76022,03820,059
Revenue Growth
15.17%11.72%23.94%12.35%9.87%6.82%
Gross Profit
17,87616,64214,78512,10511,1178,543
Operating Income
2,8332,7682,3641,8291,7092,914
Net Income
1,8531,7701,5431,2011,2321,533
Earnings Per Share
192.30183.69160.13124.64127.86159.09
EPS Growth
1.48%14.71%28.48%-2.52%-19.63%-7.19%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Cash & Investments
8,8147,1928,0336,3755,7973,240
Total Debt
1,7982,0332,464744974-
Net Cash (Debt)
7,0165,1595,5695,6314,8233,240
Net Cash Growth
12.33%-7.36%-1.10%16.75%48.87%-17.21%
Net Cash Per Share
728.12535.40577.95584.38500.53336.21

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Operating Cash Flow
-4,4563,5402,7221,9572,060
Capital Expenditures
--4,222-2,894-1,215-916-1,414
Free Cash Flow
-2346461,5071,041646.58
Free Cash Flow Growth
--63.78%-57.13%44.77%61.00%-64.09%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Gross Margin
46.47%48.54%48.18%48.89%50.44%42.59%
Operating Margin
7.36%8.07%7.70%7.39%7.75%14.53%
Pretax Margin
7.46%8.04%7.48%7.42%7.55%13.61%
Profit Margin
4.82%5.16%5.03%4.85%5.59%7.64%
FCF Margin
-0.68%2.10%6.09%4.72%3.22%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Dividend Per Share
60.00060.00050.00040.00030.00080.000
Dividend Per Share Growth
-25.00%20.00%25.00%33.33%-62.50%14.29%
Dividend Yield
1.48%1.49%1.24%0.99%0.73%2.88%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
PE Ratio
21.0621.8625.1032.3731.9917.48
P/FCF Ratio
64.93165.3359.9625.8037.8641.45
PS Ratio
1.011.131.261.571.791.34