B-R 31 Ice Cream Co.,Ltd. (TYO:2268)
Japan flag Japan · Delayed Price · Currency is JPY
4,050.00
0.00 (0.00%)
Aug 27, 2026, 3:30 PM JST

B-R 31 Ice Cream Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Revenue
37,01934,28530,68824,76022,03820,059
Revenue Growth
14.59%11.72%23.94%12.35%9.87%6.82%
Gross Profit
17,40616,64214,78512,10511,1178,543
Operating Income
2,4982,7682,3641,8291,7092,914
Net Income
1,6631,7701,5431,2011,2321,533
Earnings Per Share
172.58183.69160.13124.64127.86159.09
EPS Growth
0.67%14.71%28.48%-2.52%-19.63%-7.19%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Cash & Investments
5,9267,1928,0336,3755,7973,240
Total Debt
1,8732,0332,464744974-
Net Cash (Debt)
4,0535,1595,5695,6314,8233,240
Net Cash Growth
-4.81%-7.36%-1.10%16.75%48.87%-17.21%
Net Cash Per Share
420.62535.40577.95584.38500.53336.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Operating Cash Flow
3,4614,4563,5402,7221,9572,060
Capital Expenditures
-2,860-4,222-2,894-1,215-916-1,414
Free Cash Flow
6012346461,5071,041646.58
Free Cash Flow Growth
--63.78%-57.13%44.77%61.00%-64.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Gross Margin
47.02%48.54%48.18%48.89%50.44%42.59%
Operating Margin
6.75%8.07%7.70%7.39%7.75%14.53%
Pretax Margin
7.00%8.04%7.48%7.42%7.55%13.61%
Profit Margin
4.49%5.16%5.03%4.85%5.59%7.64%
FCF Margin
1.62%0.68%2.10%6.09%4.72%3.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
Dividend Per Share
60.00060.00050.00040.00030.00080.000
Dividend Per Share Growth
-25.00%20.00%25.00%33.33%-62.50%14.29%
Dividend Yield
1.49%1.50%1.28%1.03%0.77%3.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2011
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '11
PE Ratio
23.4721.8625.1032.3731.9917.48
P/FCF Ratio
64.93165.3359.9625.8037.8641.45
PS Ratio
1.051.131.261.571.791.34