MEGMILK SNOW BRAND Co.,Ltd. (TYO:2270)
Japan · Delayed Price · Currency is JPY 3,665.00
+45.00 (1.24%)
Aug 14, 2026, 3:30 PM JST
MEGMILK SNOW BRAND Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 618,495 | 615,761 | 615,819 | 605,424 | 584,308 | 558,403 | |
Revenue Growth | 0.44% | -0.01% | 1.72% | 3.61% | 4.64% | -9.23% |
Cost of Revenue | 513,732 | 511,396 | 514,319 | 507,142 | 497,117 | 468,961 |
Gross Profit | 104,763 | 104,365 | 101,500 | 98,282 | 87,191 | 89,442 |
Selling, General & Admin | 86,292 | 86,118 | 82,372 | 79,802 | 74,139 | 71,454 |
Operating Expenses | 86,292 | 86,098 | 82,374 | 79,821 | 74,136 | 71,382 |
Operating Income | 18,471 | 18,267 | 19,126 | 18,461 | 13,055 | 18,060 |
Interest Expense | -392 | -394 | -363 | -370 | -361 | -388 |
Interest & Investment Income | 655 | 1,031 | 1,021 | 1,186 | 1,013 | 768 |
Earnings From Equity Investments | 1,095 | 1,210 | 662 | 578 | 559 | 1,015 |
Other Non Operating Income (Expenses) | 380 | 372 | -184 | 32 | 212 | 532 |
EBT Excluding Unusual Items | 20,209 | 20,486 | 20,262 | 19,887 | 14,478 | 19,987 |
Gain (Loss) on Sale of Investments | 21,502 | 29,148 | 329 | 11,535 | 947 | -522 |
Gain (Loss) on Sale of Assets | 16,758 | 13 | 1,206 | 25 | 36 | -25 |
Asset Writedown | -4,146 | -3,993 | -3,161 | -3,486 | -2,528 | -2,215 |
Other Unusual Items | 107 | 83 | -120 | -78 | 58 | - |
Pretax Income | 54,251 | 45,737 | 18,516 | 27,883 | 12,991 | 17,225 |
Income Tax Expense | 15,973 | 13,038 | 4,439 | 8,299 | 3,812 | 4,998 |
Earnings From Continuing Operations | 38,278 | 32,699 | 14,077 | 19,584 | 9,179 | 12,227 |
Minority Interest in Earnings | 182 | 198 | -173 | -154 | -50 | -159 |
Net Income | 38,460 | 32,897 | 13,904 | 19,430 | 9,129 | 12,068 |
Net Income to Common | 38,460 | 32,897 | 13,904 | 19,430 | 9,129 | 12,068 |
Net Income Growth | 118.42% | 136.60% | -28.44% | 112.84% | -24.35% | -19.08% |
Shares Outstanding (Basic) | 61 | 63 | 68 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 61 | 63 | 68 | 68 | 68 | 68 |
Shares Change | -8.25% | -7.16% | -0.04% | 0.01% | 0.01% | -0.09% |
EPS (Basic) | 625.87 | 524.82 | 205.93 | 287.66 | 135.16 | 178.69 |
EPS (Diluted) | 625.87 | 524.82 | 205.93 | 287.66 | 135.16 | 178.69 |
EPS Growth | 138.06% | 154.86% | -28.41% | 112.83% | -24.36% | -19.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -16,272 | -4,394 | 167 | 11,881 | 7,037 | 9,450 |
Free Cash Flow Per Share | -264.80 | -70.10 | 2.47 | 175.90 | 104.19 | 139.93 |
Dividend Per Share | 100.000 | 100.000 | 80.000 | 80.000 | 60.000 | 60.000 |
Dividend Growth | 25.00% | 25.00% | 0% | 33.33% | 0% | 50.00% |
Gross Margin | 16.94% | 16.95% | 16.48% | 16.23% | 14.92% | 16.02% |
Operating Margin | 2.99% | 2.97% | 3.11% | 3.05% | 2.23% | 3.23% |
Profit Margin | 6.22% | 5.34% | 2.26% | 3.21% | 1.56% | 2.16% |
Free Cash Flow Margin | -2.63% | -0.71% | 0.03% | 1.96% | 1.20% | 1.69% |
EBITDA | 36,418 | 35,866 | 36,556 | 36,164 | 30,355 | 35,117 |
EBITDA Margin | 5.89% | 5.83% | 5.94% | 5.97% | 5.20% | 6.29% |
D&A For EBITDA | 17,947 | 17,599 | 17,430 | 17,703 | 17,300 | 17,057 |
EBIT | 18,471 | 18,267 | 19,126 | 18,461 | 13,055 | 18,060 |
EBIT Margin | 2.99% | 2.97% | 3.11% | 3.05% | 2.23% | 3.23% |
Effective Tax Rate | 29.44% | 28.51% | 23.97% | 29.76% | 29.34% | 29.02% |
Advertising Expenses | - | 5,897 | 6,283 | 6,896 | 4,539 | 2,602 |