Prima Meat Packers Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	475,574	458,354	448,429	430,740	419,591
Revenue Growth (YoY)	3.76%	2.21%	4.11%	2.66%	-3.23%
Cost of Revenue	422,998	409,868	398,289	382,986	367,971
Gross Profit	52,576	48,486	50,140	47,754	51,620
Selling, General & Admin	43,444	39,537	38,320	38,028	38,653
Operating Expenses	43,444	39,537	38,320	38,072	38,653
Operating Income	9,132	8,949	11,820	9,682	12,967
Interest Expense	-181	-146	-153	-148	-120
Interest & Investment Income	685	366	301	113	133
Earnings From Equity Investments	-4	6	49	37	79
Currency Exchange Gain (Loss)	562	383	244	159	52
Other Non Operating Income (Expenses)	991	1,084	857	791	1,892
EBT Excluding Unusual Items	11,185	10,642	13,118	10,634	15,003
Gain (Loss) on Sale of Investments	633	2,275	901	-	245
Gain (Loss) on Sale of Assets	51	-22	-179	-124	-130
Asset Writedown	-3,373	-2,327	-867	-4,821	-272
Other Unusual Items	176	353	453	210	258
Pretax Income	8,672	10,921	13,426	5,899	15,104
Income Tax Expense	6,259	3,788	5,053	2,056	4,234
Earnings From Continuing Operations	2,413	7,133	8,373	3,843	10,870
Minority Interest in Earnings	2,174	-57	-884	662	-1,152
Net Income	4,587	7,076	7,489	4,505	9,718
Net Income to Common	4,587	7,076	7,489	4,505	9,718
Net Income Growth	-35.17%	-5.51%	66.24%	-53.64%	-31.39%
Shares Outstanding (Basic)	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50
Shares Change (YoY)	0.01%	0.01%	0.01%	0.00%	0.00%
EPS (Basic)	91.26	140.79	149.03	89.65	193.40
EPS (Diluted)	91.26	140.79	149.03	89.65	193.40
EPS Growth	-35.18%	-5.53%	66.23%	-53.64%	-31.40%
Free Cash Flow	9,603	5,061	12,099	-6,467	2,077
Free Cash Flow Per Share	191.06	100.70	240.76	-128.70	41.33
Dividend Per Share	-	80.000	65.000	65.000	65.000
Dividend Growth	-	23.08%	-	-	-
Gross Margin	11.05%	10.58%	11.18%	11.09%	12.30%
Operating Margin	1.92%	1.95%	2.64%	2.25%	3.09%
Profit Margin	0.97%	1.54%	1.67%	1.05%	2.32%
Free Cash Flow Margin	2.02%	1.10%	2.70%	-1.50%	0.50%
EBITDA	20,988	20,555	23,331	20,977	23,606
EBITDA Margin	4.41%	4.49%	5.20%	4.87%	5.63%
D&A For EBITDA	11,856	11,606	11,511	11,295	10,639
EBIT	9,132	8,949	11,820	9,682	12,967
EBIT Margin	1.92%	1.95%	2.64%	2.25%	3.09%
Effective Tax Rate	72.17%	34.69%	37.64%	34.85%	28.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.