NS Solutions Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	652,512	670,078	701,523	451,973	323,896	336,721
Market Cap Growth	4.03%	-4.48%	55.21%	39.54%	-3.81%	8.65%
Enterprise Value	568,522	601,189	555,031	372,459	264,536	254,420
Last Close Price	3566.00	3662.00	3744.45	2366.70	1665.38	1694.87
PE Ratio	21.16	21.73	25.94	18.65	14.72	16.86
Forward PE	20.29	21.19	23.98	18.49	14.62	15.65
PS Ratio	1.71	1.76	2.07	1.46	1.11	1.25
PB Ratio	2.26	2.32	2.60	1.85	1.56	1.66
P/TBV Ratio	3.04	3.12	2.76	1.97	1.67	1.77
P/FCF Ratio	-	-	20.82	19.62	14.97	12.48
P/OCF Ratio	-	-	18.86	17.28	12.44	10.42
PEG Ratio	2.67	1.57	1.57	1.57	1.57	1.57
EV/Sales Ratio	1.49	1.58	1.64	1.20	0.91	0.94
EV/EBITDA Ratio	9.78	10.35	10.51	7.86	5.78	7.13
EV/EBIT Ratio	12.85	13.60	13.64	10.55	7.98	8.57
EV/FCF Ratio	-64.80	-	16.47	16.17	12.23	9.43
Debt / Equity Ratio	0.09	0.09	0.11	0.14	0.12	0.02
Debt / EBITDA Ratio	0.43	0.43	0.55	0.73	0.55	0.14
Debt / FCF Ratio	-	-	0.87	1.51	1.16	0.18
Net Debt / Equity Ratio	-0.32	-0.32	-0.61	-0.28	-0.37	-0.46
Net Debt / EBITDA Ratio	-1.61	-1.61	-3.10	-1.46	-1.67	-2.61
Net Debt / FCF Ratio	10.67	10.67	-4.86	-3.00	-3.53	-3.45
Asset Turnover	0.91	0.91	0.85	0.89	0.95	0.95
Inventory Turnover	8.59	8.59	8.96	10.23	10.97	8.74
Quick Ratio	2.40	2.40	2.21	2.11	2.30	2.47
Current Ratio	2.95	2.95	2.73	2.81	2.86	3.02
Return on Equity (ROE)	11.52%	11.52%	10.91%	11.12%	11.05%	10.58%
Return on Assets (ROA)	6.59%	6.59%	6.39%	6.35%	6.72%	6.52%
Return on Invested Capital (ROIC)	15.92%	20.84%	20.76%	16.32%	19.39%	18.58%
Return on Capital Employed (ROCE)	13.60%	13.60%	13.50%	12.00%	13.40%	12.70%
Earnings Yield	4.73%	4.60%	3.86%	5.36%	6.79%	5.93%
FCF Yield	-1.34%	-1.31%	4.80%	5.10%	6.68%	8.01%
Dividend Yield	2.44%	2.32%	1.98%	1.80%	2.25%	1.95%
Payout Ratio	45.99%	45.99%	39.91%	30.19%	29.53%	26.33%
Buyback Yield / Dilution	-0.00%	-0.00%	0.01%	0.00%	0.01%	0.00%
Total Shareholder Return	2.44%	2.32%	1.98%	1.80%	2.26%	1.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.