NS Solutions Corporation (TYO:2327)
Japan flag Japan · Delayed Price · Currency is JPY
3,800.00
+80.00 (2.15%)
Jul 24, 2026, 3:30 PM JST

NS Solutions Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
381,340381,340338,301310,632291,688270,332
Revenue Growth
12.72%12.72%8.91%6.49%7.90%7.28%
Gross Profit
101,803101,80381,70771,84265,93660,321
Operating Income
43,93543,93540,69235,31233,13729,698
Net Income
30,83230,83227,04924,24122,00019,977
Earnings Per Share
168.50168.50147.83132.48120.23109.16
EPS Growth
13.98%13.98%11.59%10.19%10.13%17.64%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
108,798108,798192,931103,975101,32298,081
Total Debt
25,14925,14929,27434,79125,0284,952
Net Cash (Debt)
83,64983,649163,65769,18476,29493,129
Net Cash Growth
-48.89%-48.89%136.55%-9.32%-18.08%20.13%
Net Cash Per Share
457.15457.15894.44378.09416.93508.90

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-3,409-3,40937,20726,15426,03232,313
Capital Expenditures
-5,365-5,365-3,513-3,122-4,400-5,337
Free Cash Flow
-8,774-8,77433,69423,03221,63226,976
Free Cash Flow Growth
--46.29%6.47%-19.81%94.07%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
26.70%26.70%24.15%23.13%22.61%22.31%
Operating Margin
11.52%11.52%12.03%11.37%11.36%10.99%
Pretax Margin
11.88%11.88%11.55%11.41%11.00%11.14%
Profit Margin
8.09%8.09%8.00%7.80%7.54%7.39%
FCF Margin
-2.30%-2.30%9.96%7.41%7.42%9.98%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
87.00085.00074.00042.50037.50033.000
Dividend Per Share Growth
14.19%14.87%74.12%13.33%13.64%25.71%
Dividend Yield
2.29%2.32%1.98%1.80%2.25%1.95%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
22.5521.7325.9418.6514.7216.86
Forward PE
21.4221.1923.9818.4914.6215.65
P/FCF Ratio
--20.8219.6214.9712.48
PS Ratio
1.821.762.071.461.111.25