Ichigo Inc. (TYO:2337)
Japan
· Delayed Price · Currency is JPY 366.00
+4.00 (1.10%)
Mar 12, 2025, 3:30 PM JST
Ichigo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 101,555 | 82,747 | 68,093 | 56,934 | 61,368 | 87,360 | Upgrade
|
| Revenue Growth (YoY) | 89.06% | 21.52% | 19.60% | -7.23% | -29.75% | 4.57% | Upgrade
|
| Cost of Revenue | 77,112 | 61,875 | 48,674 | 40,757 | 45,776 | 52,851 | Upgrade
|
| Gross Profit | 24,443 | 20,872 | 19,419 | 16,177 | 15,592 | 34,509 | Upgrade
|
| Selling, General & Admin | 8,308 | 7,149 | 6,309 | 5,616 | 5,452 | 6,096 | Upgrade
|
| Other Operating Expenses | 761 | 761 | 615 | 542 | 471 | 687 | Upgrade
|
| Operating Expenses | 9,070 | 7,911 | 6,926 | 6,159 | 5,923 | 6,787 | Upgrade
|
| Operating Income | 15,373 | 12,961 | 12,493 | 10,018 | 9,669 | 27,722 | Upgrade
|
| Interest Expense | -2,795 | -2,349 | -2,165 | -2,341 | -2,338 | -2,293 | Upgrade
|
| Interest & Investment Income | 286 | 397 | 84 | 59 | 95 | 86 | Upgrade
|
| Currency Exchange Gain (Loss) | 191 | 1 | 10 | 38 | -17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -676 | -400 | -365 | -349 | -446 | -784 | Upgrade
|
| EBT Excluding Unusual Items | 12,379 | 10,610 | 10,057 | 7,425 | 6,963 | 24,731 | Upgrade
|
| Gain (Loss) on Sale of Investments | 539 | 4,049 | -261 | -28 | -114 | -49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,192 | 4,274 | 4,416 | 3,248 | 720 | - | Upgrade
|
| Asset Writedown | 660 | -268 | -36 | -676 | 187 | -8,169 | Upgrade
|
| Other Unusual Items | -648 | -704 | 57 | -375 | -147 | 32 | Upgrade
|
| Pretax Income | 17,122 | 17,961 | 14,233 | 9,594 | 7,609 | 16,545 | Upgrade
|
| Income Tax Expense | 5,480 | 5,626 | 4,578 | 2,901 | 2,564 | 7,406 | Upgrade
|
| Earnings From Continuing Operations | 11,642 | 12,335 | 9,655 | 6,693 | 5,045 | 9,139 | Upgrade
|
| Minority Interest in Earnings | -228 | -227 | -246 | -220 | -18 | -938 | Upgrade
|
| Net Income | 11,414 | 12,108 | 9,409 | 6,473 | 5,027 | 8,201 | Upgrade
|
| Net Income to Common | 11,414 | 12,108 | 9,409 | 6,473 | 5,027 | 8,201 | Upgrade
|
| Net Income Growth | 8.41% | 28.69% | 45.36% | 28.76% | -38.70% | -46.65% | Upgrade
|
| Shares Outstanding (Basic) | 439 | 450 | 460 | 469 | 480 | 486 | Upgrade
|
| Shares Outstanding (Diluted) | 440 | 450 | 460 | 469 | 480 | 486 | Upgrade
|
| Shares Change (YoY) | -2.76% | -2.16% | -1.82% | -2.32% | -1.22% | -1.67% | Upgrade
|
| EPS (Basic) | 25.98 | 26.89 | 20.44 | 13.81 | 10.48 | 16.88 | Upgrade
|
| EPS (Diluted) | 25.94 | 26.89 | 20.44 | 13.81 | 10.48 | 16.88 | Upgrade
|
| EPS Growth | 11.48% | 31.52% | 48.05% | 31.83% | -37.94% | -45.76% | Upgrade
|
| Free Cash Flow | -13,972 | -16,780 | -10,262 | 2,141 | -984 | 648 | Upgrade
|
| Free Cash Flow Per Share | -31.75 | -37.26 | -22.30 | 4.57 | -2.05 | 1.33 | Upgrade
|
| Dividend Per Share | 9.000 | 9.000 | 8.000 | 7.000 | 7.000 | 7.000 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 14.29% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 24.07% | 25.22% | 28.52% | 28.41% | 25.41% | 39.50% | Upgrade
|
| Operating Margin | 15.14% | 15.66% | 18.35% | 17.60% | 15.76% | 31.73% | Upgrade
|
| Profit Margin | 11.24% | 14.63% | 13.82% | 11.37% | 8.19% | 9.39% | Upgrade
|
| Free Cash Flow Margin | -13.76% | -20.28% | -15.07% | 3.76% | -1.60% | 0.74% | Upgrade
|
| EBITDA | 20,316 | 17,917 | 18,009 | 15,811 | 14,587 | 30,526 | Upgrade
|
| EBITDA Margin | 20.00% | 21.65% | 26.45% | 27.77% | 23.77% | 34.94% | Upgrade
|
| D&A For EBITDA | 4,943 | 4,956 | 5,516 | 5,793 | 4,918 | 2,804 | Upgrade
|
| EBIT | 15,373 | 12,961 | 12,493 | 10,018 | 9,669 | 27,722 | Upgrade
|
| EBIT Margin | 15.14% | 15.66% | 18.35% | 17.60% | 15.76% | 31.73% | Upgrade
|
| Effective Tax Rate | 32.01% | 31.32% | 32.16% | 30.24% | 33.70% | 44.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.