Ichigo Inc. (TYO:2337)
Japan · Delayed Price · Currency is JPY 433.00
+3.00 (0.70%)
Sep 5, 2025, 3:30 PM JST
Ichigo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2021 |
| 70,967 | 83,576 | 82,747 | 68,093 | 56,934 | 61,368 | Upgrade | |
Revenue Growth (YoY) | -27.36% | 1.00% | 21.52% | 19.60% | -7.22% | -29.75% | Upgrade |
Cost of Revenue | 46,043 | 58,051 | 61,875 | 48,674 | 40,757 | 45,776 | Upgrade |
Gross Profit | 24,924 | 25,525 | 20,872 | 19,419 | 16,177 | 15,592 | Upgrade |
Selling, General & Admin | 8,433 | 8,281 | 7,149 | 6,309 | 5,616 | 5,452 | Upgrade |
Other Operating Expenses | 924 | 924 | 761 | 615 | 542 | 471 | Upgrade |
Operating Expenses | 9,367 | 9,215 | 7,911 | 6,926 | 6,159 | 5,923 | Upgrade |
Operating Income | 15,557 | 16,310 | 12,961 | 12,493 | 10,018 | 9,669 | Upgrade |
Interest Expense | -3,383 | -3,069 | -2,349 | -2,165 | -2,341 | -2,338 | Upgrade |
Interest & Investment Income | 64 | 74 | 397 | 84 | 59 | 95 | Upgrade |
Earnings From Equity Investments | -278 | -179 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 123 | 235 | 1 | 10 | 38 | -17 | Upgrade |
Other Non Operating Income (Expenses) | -534 | -928 | -400 | -365 | -349 | -446 | Upgrade |
EBT Excluding Unusual Items | 11,549 | 12,443 | 10,610 | 10,057 | 7,425 | 6,963 | Upgrade |
Gain (Loss) on Sale of Investments | 330 | -3 | 4,049 | -261 | -28 | -114 | Upgrade |
Gain (Loss) on Sale of Assets | 7,069 | 7,943 | 4,274 | 4,416 | 3,248 | 720 | Upgrade |
Asset Writedown | 669 | 1,195 | -268 | -36 | -676 | 187 | Upgrade |
Other Unusual Items | 303 | 205 | -704 | 57 | -375 | -147 | Upgrade |
Pretax Income | 19,920 | 21,783 | 17,961 | 14,233 | 9,594 | 7,609 | Upgrade |
Income Tax Expense | 5,767 | 6,370 | 5,626 | 4,578 | 2,901 | 2,564 | Upgrade |
Earnings From Continuing Operations | 14,153 | 15,413 | 12,335 | 9,655 | 6,693 | 5,045 | Upgrade |
Minority Interest in Earnings | -226 | -226 | -227 | -246 | -220 | -18 | Upgrade |
Net Income | 13,927 | 15,187 | 12,108 | 9,409 | 6,473 | 5,027 | Upgrade |
Net Income to Common | 13,927 | 15,187 | 12,108 | 9,409 | 6,473 | 5,027 | Upgrade |
Net Income Growth | -2.23% | 25.43% | 28.68% | 45.36% | 28.77% | -38.70% | Upgrade |
Shares Outstanding (Basic) | 432 | 436 | 450 | 460 | 469 | 480 | Upgrade |
Shares Outstanding (Diluted) | 432 | 437 | 450 | 460 | 469 | 480 | Upgrade |
Shares Change (YoY) | -3.31% | -3.06% | -2.15% | -1.82% | -2.32% | -1.22% | Upgrade |
EPS (Basic) | 32.27 | 34.86 | 26.89 | 20.44 | 13.81 | 10.48 | Upgrade |
EPS (Diluted) | 32.22 | 34.79 | 26.89 | 20.44 | 13.81 | 10.48 | Upgrade |
EPS Growth | 1.10% | 29.39% | 31.52% | 48.05% | 31.83% | -37.94% | Upgrade |
Free Cash Flow | -51,239 | -33,493 | -16,780 | -10,262 | 2,141 | -984 | Upgrade |
Free Cash Flow Per Share | -118.55 | -76.73 | -37.26 | -22.30 | 4.57 | -2.05 | Upgrade |
Dividend Per Share | 10.500 | 10.500 | 9.000 | 8.000 | 7.000 | 7.000 | Upgrade |
Dividend Growth | 16.67% | 16.67% | 12.50% | 14.29% | - | - | Upgrade |
Gross Margin | 35.12% | 30.54% | 25.22% | 28.52% | 28.41% | 25.41% | Upgrade |
Operating Margin | 21.92% | 19.52% | 15.66% | 18.35% | 17.60% | 15.76% | Upgrade |
Profit Margin | 19.63% | 18.17% | 14.63% | 13.82% | 11.37% | 8.19% | Upgrade |
Free Cash Flow Margin | -72.20% | -40.08% | -20.28% | -15.07% | 3.76% | -1.60% | Upgrade |
EBITDA | 20,484 | 21,261 | 17,917 | 18,009 | 15,811 | 14,587 | Upgrade |
EBITDA Margin | 28.86% | 25.44% | 21.65% | 26.45% | 27.77% | 23.77% | Upgrade |
D&A For EBITDA | 4,927 | 4,951 | 4,956 | 5,516 | 5,793 | 4,918 | Upgrade |
EBIT | 15,557 | 16,310 | 12,961 | 12,493 | 10,018 | 9,669 | Upgrade |
EBIT Margin | 21.92% | 19.52% | 15.66% | 18.35% | 17.60% | 15.76% | Upgrade |
Effective Tax Rate | 28.95% | 29.24% | 31.32% | 32.16% | 30.24% | 33.70% | Upgrade |
Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.