Ichigo Inc. (TYO:2337)
Japan
· Delayed Price · Currency is JPY 380.00
0.00 (0.00%)
May 2, 2025, 3:30 PM JST
Ichigo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 83,576 | 82,747 | 68,093 | 56,934 | 61,368 | Upgrade
|
| Revenue Growth (YoY) | 1.00% | 21.52% | 19.60% | -7.22% | -29.75% | Upgrade
|
| Cost of Revenue | 58,051 | 61,875 | 48,674 | 40,757 | 45,776 | Upgrade
|
| Gross Profit | 25,525 | 20,872 | 19,419 | 16,177 | 15,592 | Upgrade
|
| Selling, General & Admin | 9,215 | 7,149 | 6,309 | 5,616 | 5,452 | Upgrade
|
| Other Operating Expenses | - | 761 | 615 | 542 | 471 | Upgrade
|
| Operating Expenses | 9,215 | 7,911 | 6,926 | 6,159 | 5,923 | Upgrade
|
| Operating Income | 16,310 | 12,961 | 12,493 | 10,018 | 9,669 | Upgrade
|
| Interest Expense | -3,069 | -2,349 | -2,165 | -2,341 | -2,338 | Upgrade
|
| Interest & Investment Income | 74 | 397 | 84 | 59 | 95 | Upgrade
|
| Earnings From Equity Investments | -179 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 235 | 1 | 10 | 38 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | -928 | -400 | -365 | -349 | -446 | Upgrade
|
| EBT Excluding Unusual Items | 12,443 | 10,610 | 10,057 | 7,425 | 6,963 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3 | 4,049 | -261 | -28 | -114 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,943 | 4,274 | 4,416 | 3,248 | 720 | Upgrade
|
| Asset Writedown | 1,195 | -268 | -36 | -676 | 187 | Upgrade
|
| Other Unusual Items | 205 | -704 | 57 | -375 | -147 | Upgrade
|
| Pretax Income | 21,783 | 17,961 | 14,233 | 9,594 | 7,609 | Upgrade
|
| Income Tax Expense | 6,370 | 5,626 | 4,578 | 2,901 | 2,564 | Upgrade
|
| Earnings From Continuing Operations | 15,413 | 12,335 | 9,655 | 6,693 | 5,045 | Upgrade
|
| Minority Interest in Earnings | -226 | -227 | -246 | -220 | -18 | Upgrade
|
| Net Income | 15,187 | 12,108 | 9,409 | 6,473 | 5,027 | Upgrade
|
| Net Income to Common | 15,187 | 12,108 | 9,409 | 6,473 | 5,027 | Upgrade
|
| Net Income Growth | 25.43% | 28.68% | 45.36% | 28.77% | -38.70% | Upgrade
|
| Shares Outstanding (Basic) | 436 | 450 | 460 | 469 | 480 | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 450 | 460 | 469 | 480 | Upgrade
|
| Shares Change (YoY) | -3.06% | -2.15% | -1.82% | -2.32% | -1.22% | Upgrade
|
| EPS (Basic) | 34.86 | 26.89 | 20.44 | 13.81 | 10.48 | Upgrade
|
| EPS (Diluted) | 34.79 | 26.89 | 20.44 | 13.81 | 10.48 | Upgrade
|
| EPS Growth | 29.39% | 31.52% | 48.05% | 31.83% | -37.94% | Upgrade
|
| Free Cash Flow | -33,493 | -16,780 | -10,262 | 2,141 | -984 | Upgrade
|
| Free Cash Flow Per Share | -76.73 | -37.26 | -22.30 | 4.57 | -2.05 | Upgrade
|
| Dividend Per Share | 10.500 | 9.000 | 8.000 | 7.000 | 7.000 | Upgrade
|
| Dividend Growth | 16.67% | 12.50% | 14.29% | - | - | Upgrade
|
| Gross Margin | 30.54% | 25.22% | 28.52% | 28.41% | 25.41% | Upgrade
|
| Operating Margin | 19.52% | 15.66% | 18.35% | 17.60% | 15.76% | Upgrade
|
| Profit Margin | 18.17% | 14.63% | 13.82% | 11.37% | 8.19% | Upgrade
|
| Free Cash Flow Margin | -40.08% | -20.28% | -15.07% | 3.76% | -1.60% | Upgrade
|
| EBITDA | 21,261 | 17,917 | 18,009 | 15,811 | 14,587 | Upgrade
|
| EBITDA Margin | 25.44% | 21.65% | 26.45% | 27.77% | 23.77% | Upgrade
|
| D&A For EBITDA | 4,951 | 4,956 | 5,516 | 5,793 | 4,918 | Upgrade
|
| EBIT | 16,310 | 12,961 | 12,493 | 10,018 | 9,669 | Upgrade
|
| EBIT Margin | 19.52% | 15.66% | 18.35% | 17.60% | 15.76% | Upgrade
|
| Effective Tax Rate | 29.24% | 31.32% | 32.16% | 30.24% | 33.70% | Upgrade
|
Updated Jan 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.