Exscientia Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jul '25 Jul 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2017 - 2021
Market Capitalization	22,919	27,641	15,919	11,460	10,037	5,495	Upgrade
Market Cap Growth	8.11%	73.64%	38.90%	14.18%	82.67%	128.70%	Upgrade
Enterprise Value	22,773	27,476	15,229	11,337	9,278	4,948	Upgrade
Last Close Price	498.00	610.00	366.00	283.00	287.00	170.00	Upgrade
PS Ratio	33.85	39.60	77.65	43.41	39.21	22.43	Upgrade
PB Ratio	96.30	116.14	936.40	28.94	9.95	8.18	Upgrade
P/TBV Ratio	96.30	116.14	1137.05	28.94	12.38	8.18	Upgrade
EV/Sales Ratio	33.64	39.36	74.29	42.94	36.24	20.20	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.45	Upgrade
Asset Turnover	1.83	0.95	0.25	0.34	0.25	0.24	Upgrade
Inventory Turnover	1.51	0.21	0.23	2.45	1.80	1.22	Upgrade
Quick Ratio	2.68	2.76	0.13	5.36	10.71	23.59	Upgrade
Current Ratio	3.27	3.33	0.99	6.14	11.90	25.82	Upgrade
Return on Equity (ROE)	-351.22%	-249.41%	-439.22%	-135.80%	-33.31%	-46.86%	Upgrade
Return on Assets (ROA)	-76.79%	-40.48%	-72.82%	-31.75%	-21.49%	-22.96%	Upgrade
Return on Capital (ROIC)	-191.72%	-233.82%	-285.11%	-35.05%	-22.72%	-23.95%	Upgrade
Earnings Yield	-1.88%	-1.15%	-5.67%	-8.32%	-2.79%	-7.13%	Upgrade
FCF Yield	-	-1.88%	-4.14%	-3.31%	-2.76%	-4.95%	Upgrade
Buyback Yield / Dilution	-6.22%	-6.81%	-10.88%	-10.51%	-5.14%	-20.33%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.