Core Corporation (TYO:2359)
Japan · Delayed Price · Currency is JPY 1,967.00
+56.00 (2.93%)
Nov 5, 2026, 9:31 AM JST
Core Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 27,675 | 26,532 | 24,599 | 23,998 | 22,848 | 21,798 | |
Revenue Growth | 10.18% | 7.86% | 2.50% | 5.03% | 4.82% | 4.87% |
Cost of Revenue | 19,606 | 18,908 | 17,821 | 17,407 | 16,853 | 16,231 |
Gross Profit | 8,069 | 7,624 | 6,778 | 6,591 | 5,995 | 5,567 |
Selling, General & Admin | 3,754 | 3,441 | 3,334 | 3,151 | 3,026 | 2,956 |
Research & Development | 275 | 275 | 207 | 233 | 159 | 176 |
Amortization of Goodwill & Intangibles | 22 | 22 | - | - | - | - |
Operating Expenses | 4,117 | 3,804 | 3,602 | 3,450 | 3,251 | 3,199 |
Operating Income | 3,952 | 3,820 | 3,176 | 3,141 | 2,744 | 2,368 |
Interest Expense | -21 | -20 | -14 | -12 | -11 | -12 |
Interest & Investment Income | 109 | 106 | 88 | 73 | 49 | 71 |
Earnings From Equity Investments | 2 | 2 | 1 | 1 | 1 | -4 |
Other Non Operating Income (Expenses) | 25 | 14 | - | 15 | 13 | 26 |
EBT Excluding Unusual Items | 4,067 | 3,922 | 3,251 | 3,218 | 2,796 | 2,449 |
Gain (Loss) on Sale of Investments | 48 | 44 | 15 | -2 | -1 | -85 |
Pretax Income | 4,115 | 3,966 | 3,266 | 3,216 | 2,795 | 2,364 |
Income Tax Expense | 1,146 | 1,087 | 1,024 | 941 | 802 | 742 |
Earnings From Continuing Operations | 2,969 | 2,879 | 2,242 | 2,275 | 1,993 | 1,622 |
Minority Interest in Earnings | - | - | - | -5 | -25 | - |
Net Income | 2,969 | 2,879 | 2,242 | 2,270 | 1,968 | 1,622 |
Net Income to Common | 2,969 | 2,879 | 2,242 | 2,270 | 1,968 | 1,622 |
Net Income Growth | 22.38% | 28.41% | -1.23% | 15.35% | 21.33% | 13.98% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | -0.05% | 0.04% | 0.27% | 0.32% | 0.30% | 0.34% |
EPS (Basic) | 206.62 | 200.39 | 156.16 | 158.54 | 137.88 | 113.99 |
EPS (Diluted) | 206.60 | 200.31 | 156.07 | 158.47 | 137.80 | 113.94 |
EPS Growth | 22.48% | 28.35% | -1.51% | 15.00% | 20.94% | 13.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,342 | 1,873 | 2,276 | 2,096 | 1,857 | 1,726 |
Free Cash Flow Per Share | 162.96 | 130.31 | 158.42 | 146.29 | 130.01 | 121.21 |
Dividend Per Share | 60.000 | 60.000 | 55.000 | 45.000 | 40.000 | 35.000 |
Dividend Growth | 0% | 9.09% | 22.22% | 12.50% | 14.29% | 16.67% |
Gross Margin | 29.16% | 28.73% | 27.55% | 27.46% | 26.24% | 25.54% |
Operating Margin | 14.28% | 14.40% | 12.91% | 13.09% | 12.01% | 10.86% |
Profit Margin | 10.73% | 10.85% | 9.11% | 9.46% | 8.61% | 7.44% |
Free Cash Flow Margin | 8.46% | 7.06% | 9.25% | 8.73% | 8.13% | 7.92% |
EBITDA | 4,240 | 4,060 | 3,392 | 3,382 | 2,974 | 2,625 |
EBITDA Margin | 15.32% | 15.30% | 13.79% | 14.09% | 13.02% | 12.04% |
D&A For EBITDA | 288 | 240 | 216 | 241 | 230 | 257 |
EBIT | 3,952 | 3,820 | 3,176 | 3,141 | 2,744 | 2,368 |
EBIT Margin | 14.28% | 14.40% | 12.91% | 13.09% | 12.01% | 10.86% |
Effective Tax Rate | 27.85% | 27.41% | 31.35% | 29.26% | 28.69% | 31.39% |
Advertising Expenses | - | 46 | 69 | 46 | 46 | 38 |