GiG Works Inc. (TYO:2375)
Japan · Delayed Price · Currency is JPY 220.00
+16.00 (7.84%)
Sep 30, 2026, 3:30 PM JST
GiG Works Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 22,875 | 22,261 | 25,369 | 26,432 | 22,932 | 21,169 | |
Revenue Growth | 0.52% | -12.25% | -4.02% | 15.26% | 8.33% | 7.08% |
Cost of Revenue | 18,160 | 17,350 | 19,416 | 19,939 | 17,792 | 16,285 |
Gross Profit | 4,715 | 4,911 | 5,953 | 6,493 | 5,140 | 4,884 |
Selling, General & Admin | 4,136 | 4,896 | 6,357 | 6,382 | 4,698 | 3,980 |
Operating Expenses | 4,135 | 4,895 | 6,356 | 6,387 | 4,680 | 3,960 |
Operating Income | 580 | 16 | -403 | 106 | 460 | 924 |
Interest Expense | -27 | -23 | -19 | -19 | -22 | -22 |
Interest & Investment Income | 4 | 4 | - | - | - | 1 |
Other Non Operating Income (Expenses) | 23 | 33 | 24 | 24 | 37 | 34 |
EBT Excluding Unusual Items | 580 | 30 | -398 | 111 | 475 | 937 |
Gain (Loss) on Sale of Investments | - | 864 | -22 | 2 | - | 12 |
Gain (Loss) on Sale of Assets | 1 | 3 | 2 | - | - | 3 |
Asset Writedown | -312 | -223 | -68 | -662 | -28 | -6 |
Other Unusual Items | 67 | -265 | 52 | -1 | 1 | -132 |
Pretax Income | 336 | 409 | -434 | -550 | 448 | 814 |
Income Tax Expense | 240 | 142 | 300 | 168 | 216 | 380 |
Earnings From Continuing Operations | 96 | 267 | -734 | -718 | 232 | 434 |
Minority Interest in Earnings | - | 5 | 9 | - | - | - |
Net Income | 96 | 272 | -725 | -718 | 232 | 434 |
Net Income to Common | 96 | 272 | -725 | -718 | 232 | 434 |
Net Income Growth | - | - | - | - | -46.54% | -33.94% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 21 |
Shares Change | 0.18% | 0.28% | 0.94% | -1.75% | -3.96% | 1.12% |
EPS (Basic) | 4.84 | 13.72 | -36.63 | -36.62 | 11.78 | 21.44 |
EPS (Diluted) | 4.84 | 13.71 | -36.63 | -36.62 | 11.67 | 20.91 |
EPS Growth | - | - | - | - | -44.19% | -34.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | - | 277 | -525 | 1,053 | -481 | 203 |
Free Cash Flow Per Share | - | 13.96 | -26.53 | 53.71 | -24.10 | 9.77 |
Dividend Per Share | 2.000 | 2.000 | 1.000 | 4.000 | 8.000 | 8.000 |
Dividend Growth | 100.00% | 100.00% | -75.00% | -50.00% | 0% | 9.09% |
Gross Margin | 20.61% | 22.06% | 23.47% | 24.57% | 22.41% | 23.07% |
Operating Margin | 2.54% | 0.07% | -1.59% | 0.40% | 2.01% | 4.37% |
Profit Margin | 0.42% | 1.22% | -2.86% | -2.72% | 1.01% | 2.05% |
Free Cash Flow Margin | - | 1.24% | -2.07% | 3.98% | -2.10% | 0.96% |
EBITDA | 1,001 | 454 | 58 | 1,027 | 927 | 1,308 |
EBITDA Margin | 4.38% | 2.04% | 0.23% | 3.89% | 4.04% | 6.18% |
D&A For EBITDA | 420.75 | 438 | 461 | 921 | 467 | 384 |
EBIT | 580 | 16 | -403 | 106 | 460 | 924 |
EBIT Margin | 2.54% | 0.07% | -1.59% | 0.40% | 2.01% | 4.37% |
Effective Tax Rate | 71.43% | 34.72% | - | - | 48.21% | 46.68% |
Advertising Expenses | - | 480 | 1,142 | 1,415 | 508 | - |