Wedge Holdings CO.,LTD. (TYO:2388)
91.00
-5.00 (-5.21%)
Jul 18, 2025, 3:30 PM JST
Wedge Holdings CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
846 | 860 | 765 | 682 | 5,772 | 7,750 | Upgrade | |
Revenue Growth (YoY) | 7.36% | 12.42% | 12.17% | -88.18% | -25.52% | -16.83% | Upgrade |
Cost of Revenue | 497 | 464 | 475 | 409 | 760 | 1,282 | Upgrade |
Gross Profit | 349 | 396 | 290 | 273 | 5,012 | 6,468 | Upgrade |
Selling, General & Admin | 313 | 375 | 230 | 160 | 3,405 | 4,600 | Upgrade |
Operating Expenses | 366 | 427 | 254 | 221 | 4,810 | 6,138 | Upgrade |
Operating Income | -17 | -31 | 36 | 52 | 202 | 330 | Upgrade |
Interest Expense | -13 | -11 | -12 | -12 | -750 | -739 | Upgrade |
Interest & Investment Income | 42 | 39 | 30 | 18 | 162 | 201 | Upgrade |
Earnings From Equity Investments | -313 | -899 | -493 | -58 | 58 | -155 | Upgrade |
Currency Exchange Gain (Loss) | 13 | 2 | -22 | 142 | -73 | 18 | Upgrade |
Other Non Operating Income (Expenses) | 10 | 5 | -26 | 18 | 8 | 4 | Upgrade |
EBT Excluding Unusual Items | -278 | -895 | -487 | 160 | -393 | -341 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -1,155 | -505 | Upgrade |
Asset Writedown | - | - | - | - | -519 | - | Upgrade |
Other Unusual Items | - | - | - | -46 | -20 | -3,044 | Upgrade |
Pretax Income | -278 | -895 | -487 | 114 | -2,087 | -3,890 | Upgrade |
Income Tax Expense | 38 | 47 | 26 | 59 | 724 | 321 | Upgrade |
Earnings From Continuing Operations | -316 | -942 | -513 | 55 | -2,811 | -4,211 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 1,628 | 2,372 | Upgrade |
Net Income | -316 | -942 | -513 | 55 | -1,183 | -1,839 | Upgrade |
Net Income to Common | -316 | -942 | -513 | 55 | -1,183 | -1,839 | Upgrade |
Shares Outstanding (Basic) | 42 | 42 | 37 | 36 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 42 | 42 | 37 | 36 | 36 | 36 | Upgrade |
Shares Change (YoY) | 3.88% | 13.27% | 4.82% | - | - | - | Upgrade |
EPS (Basic) | -7.45 | -22.19 | -13.69 | 1.54 | -33.09 | -51.43 | Upgrade |
EPS (Diluted) | -7.45 | -22.19 | -13.69 | 1.54 | -33.09 | -51.43 | Upgrade |
Free Cash Flow | 51 | -15 | 85 | 38 | 4,491 | 3,808 | Upgrade |
Free Cash Flow Per Share | 1.20 | -0.35 | 2.27 | 1.06 | 125.61 | 106.50 | Upgrade |
Gross Margin | 41.25% | 46.05% | 37.91% | 40.03% | 86.83% | 83.46% | Upgrade |
Operating Margin | -2.01% | -3.60% | 4.71% | 7.63% | 3.50% | 4.26% | Upgrade |
Profit Margin | -37.35% | -109.54% | -67.06% | 8.06% | -20.50% | -23.73% | Upgrade |
Free Cash Flow Margin | 6.03% | -1.74% | 11.11% | 5.57% | 77.81% | 49.13% | Upgrade |
EBITDA | - | - | - | 446 | 596 | 711 | Upgrade |
EBITDA Margin | - | - | - | 65.40% | 10.33% | 9.17% | Upgrade |
D&A For EBITDA | - | - | - | 394 | 394 | 381 | Upgrade |
EBIT | -17 | -31 | 36 | 52 | 202 | 330 | Upgrade |
EBIT Margin | -2.01% | -3.60% | 4.71% | 7.63% | 3.50% | 4.26% | Upgrade |
Effective Tax Rate | - | - | - | 51.75% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.