Wedge Holdings CO.,LTD. (TYO:2388)
Japan · Delayed Price · Currency is JPY 40.00
-2.00 (-4.76%)
Jun 4, 2026, 3:30 PM JST
Wedge Holdings CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 919 | 816 | 860 | 765 | 682 | 5,772 | |
Revenue Growth (YoY) | 8.63% | -5.12% | 12.42% | 12.17% | -88.18% | -25.52% |
Cost of Revenue | 614 | 533 | 464 | 475 | 409 | 760 |
Gross Profit | 305 | 283 | 396 | 290 | 273 | 5,012 |
Selling, General & Admin | 405 | 365 | 375 | 230 | 160 | 3,405 |
Operating Expenses | 399 | 358 | 427 | 254 | 221 | 4,810 |
Operating Income | -94 | -75 | -31 | 36 | 52 | 202 |
Interest Expense | -22 | -16 | -11 | -12 | -12 | -750 |
Interest & Investment Income | 55 | 48 | 39 | 30 | 18 | 162 |
Earnings From Equity Investments | -765 | -360 | -899 | -493 | -58 | 58 |
Currency Exchange Gain (Loss) | 153 | 97 | 2 | -22 | 142 | -73 |
Other Non Operating Income (Expenses) | 15 | 9 | 5 | -26 | 18 | 8 |
EBT Excluding Unusual Items | -658 | -297 | -895 | -487 | 160 | -393 |
Gain (Loss) on Sale of Investments | 102 | 102 | - | - | - | -1,155 |
Asset Writedown | -1 | -1 | - | - | - | -519 |
Other Unusual Items | - | - | - | - | -46 | -20 |
Pretax Income | -557 | -196 | -895 | -487 | 114 | -2,087 |
Income Tax Expense | 33 | 30 | 47 | 26 | 59 | 724 |
Earnings From Continuing Operations | -590 | -226 | -942 | -513 | 55 | -2,811 |
Minority Interest in Earnings | - | - | - | - | - | 1,628 |
Net Income | -590 | -226 | -942 | -513 | 55 | -1,183 |
Net Income to Common | -590 | -226 | -942 | -513 | 55 | -1,183 |
Shares Outstanding (Basic) | 42 | 42 | 42 | 37 | 36 | 36 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 37 | 36 | 36 |
Shares Change (YoY) | 0.05% | - | 13.27% | 4.82% | - | - |
EPS (Basic) | -13.90 | -5.32 | -22.19 | -13.69 | 1.54 | -33.09 |
EPS (Diluted) | -13.90 | -5.32 | -22.19 | -13.69 | 1.54 | -33.09 |
Free Cash Flow | -4 | -16 | -15 | 85 | 38 | 4,491 |
Free Cash Flow Per Share | -0.09 | -0.38 | -0.35 | 2.27 | 1.06 | 125.61 |
Gross Margin | 33.19% | 34.68% | 46.05% | 37.91% | 40.03% | 86.83% |
Operating Margin | -10.23% | -9.19% | -3.60% | 4.71% | 7.63% | 3.50% |
Profit Margin | -64.20% | -27.70% | -109.54% | -67.06% | 8.06% | -20.50% |
Free Cash Flow Margin | -0.43% | -1.96% | -1.74% | 11.11% | 5.57% | 77.81% |
EBITDA | - | -74 | - | - | 446 | 596 |
EBITDA Margin | - | -9.07% | - | - | 65.40% | 10.33% |
D&A For EBITDA | - | 1 | - | - | 394 | 394 |
EBIT | -94 | -75 | -31 | 36 | 52 | 202 |
EBIT Margin | -10.23% | -9.19% | -3.60% | 4.71% | 7.63% | 3.50% |
Effective Tax Rate | - | - | - | - | 51.75% | - |