Digital Holdings, Inc. (TYO:2389)
Japan · Delayed Price · Currency is JPY 2,010.00
-3.00 (-0.15%)
Jan 23, 2026, 3:30 PM JST
Digital Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 13,361 | 16,155 | 16,264 | 16,924 | 98,515 | 88,768 | Upgrade | |
Revenue Growth (YoY) | -22.10% | -0.67% | -3.90% | -82.82% | 10.98% | -1.32% | Upgrade |
Cost of Revenue | 4,715 | 6,140 | 5,316 | 5,716 | 73,286 | 70,975 | Upgrade |
Gross Profit | 8,646 | 10,015 | 10,948 | 11,208 | 25,229 | 17,793 | Upgrade |
Selling, General & Admin | 8,097 | 8,556 | 9,793 | 10,833 | 13,448 | 14,076 | Upgrade |
Research & Development | - | - | - | 480 | 344 | - | Upgrade |
Amortization of Goodwill & Intangibles | 126 | 126 | 112 | 47 | 38 | 32 | Upgrade |
Operating Expenses | 8,571 | 9,030 | 10,332 | 11,656 | 14,306 | 14,552 | Upgrade |
Operating Income | 75 | 985 | 616 | -448 | 10,923 | 3,241 | Upgrade |
Interest Expense | -17 | -14 | -11 | -14 | -21 | -26 | Upgrade |
Interest & Investment Income | 194 | 194 | - | 39 | 3,786 | 1,104 | Upgrade |
Earnings From Equity Investments | 99 | 554 | - | - | -15 | 34 | Upgrade |
Currency Exchange Gain (Loss) | - | -5 | 3 | -9 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 7 | 19 | -231 | -9 | -11 | 4 | Upgrade |
EBT Excluding Unusual Items | 358 | 1,733 | 377 | -441 | 14,662 | 4,357 | Upgrade |
Gain (Loss) on Sale of Investments | 1,998 | 9 | 197 | 9,091 | 675 | 1,783 | Upgrade |
Gain (Loss) on Sale of Assets | 93 | - | - | - | - | - | Upgrade |
Asset Writedown | -134 | -150 | -212 | -121 | -162 | -67 | Upgrade |
Other Unusual Items | 3 | 4 | 28 | -220 | 105 | 76 | Upgrade |
Pretax Income | 2,318 | 1,596 | 390 | 8,309 | 15,280 | 6,149 | Upgrade |
Income Tax Expense | 1,514 | -14 | 512 | 2,776 | 5,169 | 1,448 | Upgrade |
Earnings From Continuing Operations | 804 | 1,610 | -122 | 5,533 | 10,111 | 4,701 | Upgrade |
Minority Interest in Earnings | 575 | -269 | 359 | 186 | 120 | -951 | Upgrade |
Net Income | 1,379 | 1,341 | 237 | 5,719 | 10,231 | 3,750 | Upgrade |
Net Income to Common | 1,379 | 1,341 | 237 | 5,719 | 10,231 | 3,750 | Upgrade |
Net Income Growth | -16.53% | 465.82% | -95.86% | -44.10% | 172.83% | 94.50% | Upgrade |
Shares Outstanding (Basic) | 18 | 17 | 17 | 19 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 18 | 17 | 17 | 19 | 22 | 22 | Upgrade |
Shares Change (YoY) | 2.87% | 0.09% | -8.60% | -11.59% | -3.26% | -2.42% | Upgrade |
EPS (Basic) | 78.85 | 76.80 | 13.57 | 299.24 | 473.28 | 167.81 | Upgrade |
EPS (Diluted) | 77.79 | 76.74 | 13.57 | 299.24 | 473.26 | 167.81 | Upgrade |
EPS Growth | -17.78% | 465.60% | -95.47% | -36.77% | 182.01% | 99.35% | Upgrade |
Free Cash Flow | 5,261 | 6,920 | -3,499 | -7,637 | 11,816 | 1,918 | Upgrade |
Free Cash Flow Per Share | 292.91 | 395.79 | -200.31 | -399.60 | 546.58 | 85.83 | Upgrade |
Dividend Per Share | 68.000 | 45.000 | 45.000 | 67.000 | 97.000 | 35.000 | Upgrade |
Dividend Growth | 51.11% | - | -32.84% | -30.93% | 177.14% | 105.88% | Upgrade |
Gross Margin | - | 61.99% | 67.31% | 66.22% | 25.61% | 20.04% | Upgrade |
Operating Margin | 0.56% | 6.10% | 3.79% | -2.65% | 11.09% | 3.65% | Upgrade |
Profit Margin | 10.32% | 8.30% | 1.46% | 33.79% | 10.38% | 4.22% | Upgrade |
Free Cash Flow Margin | 39.38% | 42.84% | -21.51% | -45.13% | 11.99% | 2.16% | Upgrade |
EBITDA | 371 | 1,333 | 1,067 | 20 | 11,651 | 3,864 | Upgrade |
EBITDA Margin | - | 8.25% | 6.56% | 0.12% | 11.83% | 4.35% | Upgrade |
D&A For EBITDA | 296 | 348 | 451 | 468 | 728 | 623 | Upgrade |
EBIT | 75 | 985 | 616 | -448 | 10,923 | 3,241 | Upgrade |
EBIT Margin | - | 6.10% | 3.79% | -2.65% | 11.09% | 3.65% | Upgrade |
Effective Tax Rate | - | - | 131.28% | 33.41% | 33.83% | 23.55% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.