Digital Holdings, Inc. (TYO:2389)
Japan · Delayed Price · Currency is JPY 2,001.00
+1.00 (0.05%)
Inactive · Last trade price on Mar 18, 2026
Digital Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,102 | 16,155 | 16,264 | 16,924 | 98,515 | |
Revenue Growth (YoY) | -18.90% | -0.67% | -3.90% | -82.82% | 10.98% |
Cost of Revenue | 3,583 | 6,140 | 5,316 | 5,716 | 73,286 |
Gross Profit | 9,519 | 10,015 | 10,948 | 11,208 | 25,229 |
Selling, General & Admin | 8,715 | 8,556 | 9,793 | 10,833 | 13,448 |
Research & Development | - | - | - | 480 | 344 |
Amortization of Goodwill & Intangibles | - | 126 | 112 | 47 | 38 |
Operating Expenses | 8,715 | 9,030 | 10,332 | 11,656 | 14,306 |
Operating Income | 804 | 985 | 616 | -448 | 10,923 |
Interest Expense | -16 | -14 | -11 | -14 | -21 |
Interest & Investment Income | 2,485 | 194 | - | 39 | 3,786 |
Earnings From Equity Investments | 113 | 554 | - | - | -15 |
Currency Exchange Gain (Loss) | 3 | -5 | 3 | -9 | - |
Other Non Operating Income (Expenses) | 13 | 19 | -231 | -9 | -11 |
EBT Excluding Unusual Items | 3,402 | 1,733 | 377 | -441 | 14,662 |
Gain (Loss) on Sale of Investments | 9 | 9 | 197 | 9,091 | 675 |
Asset Writedown | -38 | -150 | -212 | -121 | -162 |
Other Unusual Items | 78 | 4 | 28 | -220 | 105 |
Pretax Income | 3,451 | 1,596 | 390 | 8,309 | 15,280 |
Income Tax Expense | 1,648 | -14 | 512 | 2,776 | 5,169 |
Earnings From Continuing Operations | 1,803 | 1,610 | -122 | 5,533 | 10,111 |
Minority Interest in Earnings | 14 | -269 | 359 | 186 | 120 |
Net Income | 1,817 | 1,341 | 237 | 5,719 | 10,231 |
Net Income to Common | 1,817 | 1,341 | 237 | 5,719 | 10,231 |
Net Income Growth | 35.50% | 465.82% | -95.86% | -44.10% | 172.83% |
Shares Outstanding (Basic) | 18 | 17 | 17 | 19 | 22 |
Shares Outstanding (Diluted) | 18 | 17 | 17 | 19 | 22 |
Shares Change (YoY) | 2.46% | 0.09% | -8.60% | -11.59% | -3.26% |
EPS (Basic) | 101.42 | 76.80 | 13.57 | 299.24 | 473.28 |
EPS (Diluted) | 101.42 | 76.74 | 13.57 | 299.24 | 473.26 |
EPS Growth | 32.17% | 465.60% | -95.47% | -36.77% | 182.01% |
Free Cash Flow | 3,494 | 6,920 | -3,499 | -7,637 | 11,816 |
Free Cash Flow Per Share | 195.03 | 395.79 | -200.31 | -399.60 | 546.58 |
Dividend Per Share | 23.000 | 45.000 | 45.000 | 67.000 | 97.000 |
Dividend Growth | -48.89% | - | -32.84% | -30.93% | 177.14% |
Gross Margin | 72.65% | 61.99% | 67.31% | 66.22% | 25.61% |
Operating Margin | 6.14% | 6.10% | 3.79% | -2.65% | 11.09% |
Profit Margin | 13.87% | 8.30% | 1.46% | 33.79% | 10.38% |
Free Cash Flow Margin | 26.67% | 42.84% | -21.51% | -45.13% | 11.99% |
EBITDA | 1,085 | 1,333 | 1,067 | 20 | 11,651 |
EBITDA Margin | 8.28% | 8.25% | 6.56% | 0.12% | 11.83% |
D&A For EBITDA | 281 | 348 | 451 | 468 | 728 |
EBIT | 804 | 985 | 616 | -448 | 10,923 |
EBIT Margin | 6.14% | 6.10% | 3.79% | -2.65% | 11.09% |
Effective Tax Rate | 47.75% | - | 131.28% | 33.41% | 33.83% |