Planet, Inc. (TYO:2391)
1,183.00
0.00 (0.00%)
Jun 4, 2026, 3:30 PM JST
Planet Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Operating Revenue | 3,156 | 3,162 | 3,172 | 3,131 | 3,125 | 3,056 |
Other Revenue | - | - | - | - | 5 | 10 |
| 3,156 | 3,162 | 3,172 | 3,131 | 3,130 | 3,066 | |
Revenue Growth (YoY) | -0.47% | -0.32% | 1.31% | 0.03% | 2.09% | 0.46% |
Cost of Revenue | 1,219 | 1,215 | 1,153 | 1,096 | 1,056 | 1,063 |
Gross Profit | 1,937 | 1,947 | 2,019 | 2,035 | 2,074 | 2,003 |
Selling, General & Admin | 1,368 | 1,373 | 1,363 | 1,388 | 1,344 | 1,267 |
Operating Expenses | 1,378 | 1,383 | 1,377 | 1,410 | 1,369 | 1,298 |
Operating Income | 559 | 564 | 642 | 625 | 705 | 705 |
Interest & Investment Income | 32 | 27 | 23 | 25 | 20 | 17 |
Other Non Operating Income (Expenses) | 2 | - | 25 | 5 | 6 | 4 |
EBT Excluding Unusual Items | 593 | 591 | 690 | 655 | 731 | 726 |
Gain (Loss) on Sale of Investments | - | 133 | - | - | 28 | - |
Asset Writedown | -1 | - | - | - | -1 | -4 |
Other Unusual Items | - | -130 | - | - | - | - |
Pretax Income | 592 | 594 | 690 | 655 | 758 | 722 |
Income Tax Expense | 189 | 194 | 232 | 213 | 232 | 224 |
Net Income | 403 | 400 | 458 | 442 | 526 | 498 |
Net Income to Common | 403 | 400 | 458 | 442 | 526 | 498 |
Net Income Growth | -9.03% | -12.66% | 3.62% | -15.97% | 5.62% | 12.93% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.29% | -0.00% | -0.00% | - | - | - |
EPS (Basic) | 60.95 | 60.32 | 69.07 | 66.66 | 79.33 | 75.10 |
EPS (Diluted) | 60.95 | 60.32 | 69.07 | 66.66 | 79.33 | 75.10 |
EPS Growth | -8.77% | -12.66% | 3.62% | -15.97% | 5.62% | 12.93% |
Free Cash Flow | - | 529 | 623 | 630 | 689 | 778 |
Free Cash Flow Per Share | - | 79.78 | 93.95 | 95.01 | 103.91 | 117.33 |
Gross Margin | 61.38% | 61.58% | 63.65% | 65.00% | 66.26% | 65.33% |
Operating Margin | 17.71% | 17.84% | 20.24% | 19.96% | 22.52% | 22.99% |
Profit Margin | 12.77% | 12.65% | 14.44% | 14.12% | 16.80% | 16.24% |
Free Cash Flow Margin | - | 16.73% | 19.64% | 20.12% | 22.01% | 25.37% |
EBITDA | 880.25 | 838 | 853 | 834 | 896 | 929 |
EBITDA Margin | 27.89% | 26.50% | 26.89% | 26.64% | 28.63% | 30.30% |
D&A For EBITDA | 321.25 | 274 | 211 | 209 | 191 | 224 |
EBIT | 559 | 564 | 642 | 625 | 705 | 705 |
EBIT Margin | 17.71% | 17.84% | 20.24% | 19.96% | 22.52% | 22.99% |
Effective Tax Rate | 31.93% | 32.66% | 33.62% | 32.52% | 30.61% | 31.03% |
Advertising Expenses | - | 45 | 42 | 50 | 51 | 45 |