Brass Corporation (TYO:2424)
Japan · Delayed Price · Currency is JPY 597.00
+2.00 (0.34%)
Jun 3, 2026, 3:30 PM JST
Brass Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 |
| 14,012 | 13,562 | 12,726 | 13,260 | |
Revenue Growth (YoY) | 8.36% | 6.57% | -4.03% | - |
Cost of Revenue | 4,658 | 4,397 | 4,206 | 4,333 |
Gross Profit | 9,354 | 9,165 | 8,520 | 8,927 |
Selling, General & Admin | 8,686 | 8,410 | 8,066 | 7,754 |
Operating Expenses | 8,689 | 8,413 | 8,066 | 7,754 |
Operating Income | 665 | 752 | 454 | 1,173 |
Interest Expense | -40 | -32 | -18 | -21 |
Interest & Investment Income | 3 | 1 | - | - |
Other Non Operating Income (Expenses) | 16 | 42 | 51 | 49 |
EBT Excluding Unusual Items | 644 | 763 | 487 | 1,201 |
Gain (Loss) on Sale of Investments | - | - | - | 1 |
Asset Writedown | -228 | -220 | -9 | -413 |
Other Unusual Items | - | - | - | -1 |
Pretax Income | 416 | 543 | 478 | 788 |
Income Tax Expense | 111 | 131 | 203 | 66 |
Net Income | 305 | 412 | 275 | 722 |
Net Income to Common | 305 | 412 | 275 | 722 |
Net Income Growth | 10.51% | 49.82% | -61.91% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.25% | -1.24% | -0.91% | - |
EPS (Basic) | 57.35 | 77.46 | 51.07 | 132.85 |
EPS (Diluted) | 57.35 | 77.46 | 51.07 | 132.85 |
EPS Growth | 10.79% | 51.69% | -61.56% | - |
Free Cash Flow | -427 | 1,241 | -625 | 981 |
Free Cash Flow Per Share | -80.28 | 233.33 | -116.06 | 180.51 |
Dividend Per Share | 8.000 | 8.000 | 8.000 | 6.000 |
Dividend Growth | - | - | 33.33% | - |
Gross Margin | 66.76% | 67.58% | 66.95% | 67.32% |
Operating Margin | 4.75% | 5.54% | 3.57% | 8.85% |
Profit Margin | 2.18% | 3.04% | 2.16% | 5.45% |
Free Cash Flow Margin | -3.05% | 9.15% | -4.91% | 7.40% |
EBITDA | 1,433 | 1,539 | 1,194 | 1,932 |
EBITDA Margin | 10.23% | 11.35% | 9.38% | 14.57% |
D&A For EBITDA | 768 | 787 | 740 | 759 |
EBIT | 665 | 752 | 454 | 1,173 |
EBIT Margin | 4.75% | 5.54% | 3.57% | 8.85% |
Effective Tax Rate | 26.68% | 24.13% | 42.47% | 8.38% |
Advertising Expenses | - | 1,093 | 1,048 | 968 |