CEDAR.Co.,Ltd. (TYO:2435)
Japan flag Japan · Delayed Price · Currency is JPY
218.00
-1.00 (-0.46%)
Feb 13, 2026, 2:31 PM JST

CEDAR.Co.,Ltd. Statistics

Total Valuation

CEDAR.Co.,Ltd. has a market cap or net worth of JPY 2.46 billion. The enterprise value is 14.97 billion.

Market Cap2.46B
Enterprise Value 14.97B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

CEDAR.Co.,Ltd. has 11.22 million shares outstanding.

Current Share Class 11.22M
Shares Outstanding 11.22M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 37.12%
Owned by Institutions (%) 3.97%
Float 4.76M

Valuation Ratios

The trailing PE ratio is 5.76.

PE Ratio 5.76
Forward PE n/a
PS Ratio 0.14
PB Ratio 1.53
P/TBV Ratio 1.58
P/FCF Ratio 4.59
P/OCF Ratio 2.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.63, with an EV/FCF ratio of 27.93.

EV / Earnings 35.06
EV / Sales 0.83
EV / EBITDA 10.63
EV / EBIT 22.79
EV / FCF 27.93

Financial Position

The company has a current ratio of 0.70, with a Debt / Equity ratio of 8.72.

Current Ratio 0.70
Quick Ratio 0.68
Debt / Equity 8.72
Debt / EBITDA 9.95
Debt / FCF 26.16
Interest Coverage 1.96

Financial Efficiency

Return on equity (ROE) is 29.40% and return on invested capital (ROIC) is 3.52%.

Return on Equity (ROE) 29.40%
Return on Assets (ROA) 2.06%
Return on Invested Capital (ROIC) 3.52%
Return on Capital Employed (ROCE) 4.93%
Weighted Average Cost of Capital (WACC) 1.81%
Revenue Per Employee 13.41M
Profits Per Employee 318,895
Employee Count1,339
Asset Turnover 0.90
Inventory Turnover n/a

Taxes

In the past 12 months, CEDAR.Co.,Ltd. has paid 141.00 million in taxes.

Income Tax 141.00M
Effective Tax Rate 24.82%

Stock Price Statistics

The stock price has decreased by -10.66% in the last 52 weeks. The beta is -0.42, so CEDAR.Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.42
52-Week Price Change -10.66%
50-Day Moving Average 213.68
200-Day Moving Average 218.12
Relative Strength Index (RSI) 53.98
Average Volume (20 Days) 19,765

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CEDAR.Co.,Ltd. had revenue of JPY 17.95 billion and earned 427.00 million in profits. Earnings per share was 38.05.

Revenue17.95B
Gross Profit 2.15B
Operating Income 657.00M
Pretax Income 568.00M
Net Income 427.00M
EBITDA 1.41B
EBIT 657.00M
Earnings Per Share (EPS) 38.05
Full Income Statement

Balance Sheet

The company has 1.51 billion in cash and 14.02 billion in debt, with a net cash position of -12.51 billion or -1,115.13 per share.

Cash & Cash Equivalents 1.51B
Total Debt 14.02B
Net Cash -12.51B
Net Cash Per Share -1,115.13
Equity (Book Value) 1.61B
Book Value Per Share 143.29
Working Capital -1.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.17 billion and capital expenditures -634.00 million, giving a free cash flow of 536.00 million.

Operating Cash Flow 1.17B
Capital Expenditures -634.00M
Free Cash Flow 536.00M
FCF Per Share 47.76
Full Cash Flow Statement

Margins

Gross margin is 11.96%, with operating and profit margins of 3.66% and 2.38%.

Gross Margin 11.96%
Operating Margin 3.66%
Pretax Margin 3.16%
Profit Margin 2.38%
EBITDA Margin 7.85%
EBIT Margin 3.66%
FCF Margin 2.99%

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 2.78%.

Dividend Per Share 6.00
Dividend Yield 2.78%
Dividend Growth (YoY) -40.00%
Years of Dividend Growth 1
Payout Ratio 26.70%
Buyback Yield n/a
Shareholder Yield 2.78%
Earnings Yield 17.37%
FCF Yield 21.81%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2013. It was a forward split with a ratio of 2.

Last Split Date Dec 26, 2013
Split Type Forward
Split Ratio 2

Scores

CEDAR.Co.,Ltd. has an Altman Z-Score of 1.03 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.03
Piotroski F-Score 6