Shinwa Wise Holdings Co.,Ltd. (TYO:2437)
Japan · Delayed Price · Currency is JPY 570.00
-12.00 (-2.06%)
Oct 30, 2026, 3:30 PM JST
Shinwa Wise Holdings Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 1,558 | 1,577 | 2,067 | 2,035 | 3,486 | 2,968 | |
Revenue Growth | -5.06% | -23.71% | 1.57% | -41.62% | 17.45% | 30.00% |
Cost of Revenue | 677 | 692 | 884 | 973 | 1,712 | 1,426 |
Gross Profit | 881 | 885 | 1,183 | 1,062 | 1,774 | 1,542 |
Selling, General & Admin | 1,005 | 1,030 | 1,171 | 1,305 | 1,258 | 1,084 |
Operating Expenses | 1,011 | 1,037 | 1,166 | 1,316 | 1,259 | 1,084 |
Operating Income | -130 | -152 | 17 | -254 | 515 | 458 |
Interest Expense | -4 | -4 | -4 | -15 | -28 | -5 |
Interest & Investment Income | 3 | 2 | - | - | 31 | - |
Currency Exchange Gain (Loss) | 9 | 11 | -12 | 11 | 7 | 9 |
Other Non Operating Income (Expenses) | -14 | -18 | -14 | 19 | -13 | -1 |
EBT Excluding Unusual Items | -136 | -161 | -13 | -239 | 512 | 461 |
Gain (Loss) on Sale of Investments | - | - | -3 | -20 | 37 | 73 |
Asset Writedown | -11 | -11 | 1 | -371 | 2 | 8 |
Legal Settlements | -19 | -33 | -6 | -18 | -5 | -65 |
Other Unusual Items | - | -2 | -125 | -278 | -22 | -100 |
Pretax Income | -166 | -207 | -146 | -926 | 524 | 377 |
Income Tax Expense | 30 | 30 | -4 | 84 | 219 | 184 |
Earnings From Continuing Operations | -196 | -237 | -142 | -1,010 | 305 | 193 |
Net Income | -196 | -237 | -142 | -1,010 | 305 | 193 |
Net Income to Common | -196 | -237 | -142 | -1,010 | 305 | 193 |
Net Income Growth | - | - | - | - | 58.03% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 11 | 9 |
Shares Change | 1.85% | 2.52% | 5.12% | -4.14% | 18.30% | 26.85% |
EPS (Basic) | -17.79 | -21.51 | -13.21 | -98.79 | 30.60 | 21.55 |
EPS (Diluted) | -17.79 | -21.51 | -13.21 | -98.79 | 30.60 | 16.02 |
EPS Growth | - | - | - | - | 90.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | -174 | -215 | -897 | 1,176 | 131 |
Free Cash Flow Per Share | - | -15.79 | -20.00 | -87.74 | 110.26 | 14.53 |
Gross Margin | 56.55% | 56.12% | 57.23% | 52.19% | 50.89% | 51.95% |
Operating Margin | -8.34% | -9.64% | 0.82% | -12.48% | 14.77% | 15.43% |
Profit Margin | -12.58% | -15.03% | -6.87% | -49.63% | 8.75% | 6.50% |
Free Cash Flow Margin | - | -11.03% | -10.40% | -44.08% | 33.73% | 4.41% |
EBITDA | -46 | -67 | 106 | -170 | 603 | 533 |
EBITDA Margin | -2.95% | -4.25% | 5.13% | -8.35% | 17.30% | 17.96% |
D&A For EBITDA | 84 | 85 | 89 | 84 | 88 | 75 |
EBIT | -130 | -152 | 17 | -254 | 515 | 458 |
EBIT Margin | -8.34% | -9.64% | 0.82% | -12.48% | 14.77% | 15.43% |
Effective Tax Rate | - | - | - | - | 41.79% | 48.81% |