PRAP Japan, Inc. (TYO:2449)
Japan · Delayed Price · Currency is JPY 1,104.00
+14.00 (1.28%)
Aug 14, 2025, 3:30 PM JST
PRAP Japan Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2016 - 2020 |
| 7,159 | 6,885 | 6,635 | 6,274 | 8,211 | 4,759 | Upgrade | |
Revenue Growth (YoY) | 7.43% | 3.77% | 5.75% | -23.59% | 72.54% | -22.18% | Upgrade |
Cost of Revenue | 4,435 | 4,292 | 4,014 | 4,047 | 6,381 | 3,541 | Upgrade |
Gross Profit | 2,724 | 2,593 | 2,621 | 2,227 | 1,830 | 1,218 | Upgrade |
Selling, General & Admin | 1,989 | 1,957 | 1,832 | 1,750 | 1,493 | 968 | Upgrade |
Operating Expenses | 2,052 | 2,020 | 1,891 | 1,786 | 1,515 | 975 | Upgrade |
Operating Income | 672 | 573 | 730 | 441 | 315 | 243 | Upgrade |
Interest & Investment Income | 4 | 3 | 3 | 2 | 1 | - | Upgrade |
Currency Exchange Gain (Loss) | -1 | -2 | - | -10 | -8 | -1 | Upgrade |
Other Non Operating Income (Expenses) | 1 | 1 | 13 | 7 | 27 | 18 | Upgrade |
EBT Excluding Unusual Items | 676 | 575 | 746 | 440 | 335 | 260 | Upgrade |
Asset Writedown | 1 | -86 | - | - | - | - | Upgrade |
Other Unusual Items | -47 | -47 | - | -127 | -11 | -19 | Upgrade |
Pretax Income | 630 | 442 | 746 | 313 | 324 | 241 | Upgrade |
Income Tax Expense | 212 | 204 | 261 | 126 | 150 | 92 | Upgrade |
Earnings From Continuing Operations | 418 | 238 | 485 | 187 | 174 | 149 | Upgrade |
Minority Interest in Earnings | -17 | -12 | -49 | -30 | -34 | 25 | Upgrade |
Net Income | 401 | 226 | 436 | 157 | 140 | 174 | Upgrade |
Net Income to Common | 401 | 226 | 436 | 157 | 140 | 174 | Upgrade |
Net Income Growth | 99.50% | -48.16% | 177.71% | 12.14% | -19.54% | -57.14% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.64% | 0.87% | 9.14% | -0.57% | 0.75% | - | Upgrade |
EPS (Basic) | 90.59 | 51.28 | 99.79 | 39.22 | 34.77 | 43.54 | Upgrade |
EPS (Diluted) | 90.59 | 51.28 | 99.79 | 39.22 | 34.77 | 43.54 | Upgrade |
EPS Growth | 98.24% | -48.61% | 154.44% | 12.79% | -20.14% | -57.14% | Upgrade |
Free Cash Flow | - | 475 | 743 | 258 | 209 | 302 | Upgrade |
Free Cash Flow Per Share | - | 107.78 | 170.06 | 64.45 | 51.91 | 75.58 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 39.000 | Upgrade |
Dividend Growth | - | - | - | - | 2.56% | - | Upgrade |
Gross Margin | 38.05% | 37.66% | 39.50% | 35.50% | 22.29% | 25.59% | Upgrade |
Operating Margin | 9.39% | 8.32% | 11.00% | 7.03% | 3.84% | 5.11% | Upgrade |
Profit Margin | 5.60% | 3.28% | 6.57% | 2.50% | 1.70% | 3.66% | Upgrade |
Free Cash Flow Margin | - | 6.90% | 11.20% | 4.11% | 2.54% | 6.35% | Upgrade |
EBITDA | 874.5 | 768 | 915 | 601 | 440 | 274 | Upgrade |
EBITDA Margin | 12.21% | 11.15% | 13.79% | 9.58% | 5.36% | 5.76% | Upgrade |
D&A For EBITDA | 202.5 | 195 | 185 | 160 | 125 | 31 | Upgrade |
EBIT | 672 | 573 | 730 | 441 | 315 | 243 | Upgrade |
EBIT Margin | 9.39% | 8.32% | 11.00% | 7.03% | 3.84% | 5.11% | Upgrade |
Effective Tax Rate | 33.65% | 46.15% | 34.99% | 40.26% | 46.30% | 38.17% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.