PRAP Japan, Inc. (TYO:2449)
Japan flag Japan · Delayed Price · Currency is JPY
1,091.00
-5.00 (-0.46%)
Aug 19, 2026, 3:30 PM JST

PRAP Japan Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
7,6837,3886,8856,6356,2748,211
Revenue Growth
7.32%7.31%3.77%5.75%-23.59%72.54%
Gross Profit
2,8082,7792,5932,6212,2271,830
Operating Income
720719573730441315
Net Income
493476226436157140
Earnings Per Share
110.92107.4251.2899.7939.2234.77
EPS Growth
22.44%109.48%-48.61%154.44%12.79%-20.14%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22
Communication Service Business
5,1794,9125,9295,7315,403
Digital Solution Business
1,1701,1201,1441,1401,062
Overseas
1,9832,033---
Unallocated Adjustment
-649.41-676.41-187.47-235.55-190.28
Total
7,6827,3886,8856,6366,274

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
4,6904,3044,4154,2303,5143,095
Total Debt
---141720
Net Cash (Debt)
4,6904,3044,4154,2163,4973,075
Net Cash Growth
6.35%-2.51%4.72%20.56%13.72%-18.95%
Net Cash Per Share
1055.23971.341001.82964.98873.59763.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-597491789398224
Capital Expenditures
--35-16-46-140-15
Free Cash Flow
-562475743258209
Free Cash Flow Growth
-18.32%-36.07%187.98%23.45%-30.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
36.55%37.61%37.66%39.50%35.50%22.29%
Operating Margin
9.37%9.73%8.32%11.00%7.03%3.84%
Pretax Margin
9.50%9.88%6.42%11.24%4.99%3.95%
Profit Margin
6.42%6.44%3.28%6.57%2.50%1.70%
FCF Margin
-7.61%6.90%11.20%4.11%2.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
41.00041.00040.00040.00040.00040.000
Dividend Per Share Growth
0%2.50%0%0%0%2.56%
Dividend Yield
3.74%3.75%4.34%4.03%4.29%3.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
9.8410.1918.6910.7628.5137.54
P/FCF Ratio
6.528.638.896.3117.3525.15
PS Ratio
0.630.660.610.710.710.64