PRAP Japan, Inc. (TYO:2449)
Japan · Delayed Price · Currency is JPY 1,076.00
+25.00 (2.38%)
Jul 21, 2026, 3:30 PM JST
PRAP Japan Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 7,683 | 7,388 | 6,885 | 6,635 | 6,274 | 8,211 | |
Revenue Growth (YoY) | 7.32% | 7.31% | 3.77% | 5.75% | -23.59% | 72.54% |
Cost of Revenue | 4,875 | 4,609 | 4,292 | 4,014 | 4,047 | 6,381 |
Gross Profit | 2,808 | 2,779 | 2,593 | 2,621 | 2,227 | 1,830 |
Selling, General & Admin | 2,030 | 2,002 | 1,957 | 1,832 | 1,750 | 1,493 |
Operating Expenses | 2,088 | 2,060 | 2,020 | 1,891 | 1,786 | 1,515 |
Operating Income | 720 | 719 | 573 | 730 | 441 | 315 |
Interest & Investment Income | 9 | 5 | 3 | 3 | 2 | 1 |
Currency Exchange Gain (Loss) | -5 | 2 | -2 | - | -10 | -8 |
Other Non Operating Income (Expenses) | 6 | 4 | 1 | 13 | 7 | 27 |
EBT Excluding Unusual Items | 730 | 730 | 575 | 746 | 440 | 335 |
Asset Writedown | - | - | -86 | - | - | - |
Other Unusual Items | - | - | -47 | - | -127 | -11 |
Pretax Income | 730 | 730 | 442 | 746 | 313 | 324 |
Income Tax Expense | 229 | 205 | 204 | 261 | 126 | 150 |
Earnings From Continuing Operations | 501 | 525 | 238 | 485 | 187 | 174 |
Minority Interest in Earnings | -8 | -49 | -12 | -49 | -30 | -34 |
Net Income | 493 | 476 | 226 | 436 | 157 | 140 |
Net Income to Common | 493 | 476 | 226 | 436 | 157 | 140 |
Net Income Growth | 22.94% | 110.62% | -48.16% | 177.71% | 12.14% | -19.54% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.41% | 0.55% | 0.87% | 9.14% | -0.57% | 0.75% |
EPS (Basic) | 110.92 | 107.42 | 51.28 | 99.79 | 39.22 | 34.77 |
EPS (Diluted) | 110.92 | 107.42 | 51.28 | 99.79 | 39.22 | 34.77 |
EPS Growth | 22.44% | 109.48% | -48.61% | 154.44% | 12.79% | -20.14% |
Free Cash Flow | - | 562 | 475 | 743 | 258 | 209 |
Free Cash Flow Per Share | - | 126.83 | 107.78 | 170.06 | 64.45 | 51.91 |
Dividend Per Share | 41.000 | 41.000 | 40.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | 2.50% | 2.50% | - | - | - | 2.56% |
Gross Margin | 36.55% | 37.61% | 37.66% | 39.50% | 35.50% | 22.29% |
Operating Margin | 9.37% | 9.73% | 8.32% | 11.00% | 7.03% | 3.84% |
Profit Margin | 6.42% | 6.44% | 3.28% | 6.57% | 2.50% | 1.70% |
Free Cash Flow Margin | - | 7.61% | 6.90% | 11.20% | 4.11% | 2.54% |
EBITDA | 902.75 | 907 | 768 | 915 | 601 | 440 |
EBITDA Margin | 11.75% | 12.28% | 11.15% | 13.79% | 9.58% | 5.36% |
D&A For EBITDA | 182.75 | 188 | 195 | 185 | 160 | 125 |
EBIT | 720 | 719 | 573 | 730 | 441 | 315 |
EBIT Margin | 9.37% | 9.73% | 8.32% | 11.00% | 7.03% | 3.84% |
Effective Tax Rate | 31.37% | 28.08% | 46.15% | 34.99% | 40.26% | 46.30% |