PRAP Japan, Inc. (TYO:2449)
Japan · Delayed Price · Currency is JPY 1,163.00
-10.00 (-0.85%)
Oct 28, 2026, 3:30 PM JST
PRAP Japan Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 7,760 | 7,388 | 6,885 | 6,635 | 6,274 | |
Revenue Growth | 5.04% | 7.31% | 3.77% | 5.75% | -23.59% |
Cost of Revenue | 4,888 | 4,609 | 4,292 | 4,014 | 4,047 |
Gross Profit | 2,872 | 2,779 | 2,593 | 2,621 | 2,227 |
Selling, General & Admin | 2,090 | 2,002 | 1,957 | 1,832 | 1,750 |
Operating Expenses | 2,129 | 2,060 | 2,020 | 1,891 | 1,786 |
Operating Income | 743 | 719 | 573 | 730 | 441 |
Interest Expense | -1 | - | - | - | - |
Interest & Investment Income | 14 | 5 | 3 | 3 | 2 |
Currency Exchange Gain (Loss) | -6 | 2 | -2 | - | -10 |
Other Non Operating Income (Expenses) | 8 | 4 | 1 | 13 | 7 |
EBT Excluding Unusual Items | 758 | 730 | 575 | 746 | 440 |
Gain (Loss) on Sale of Investments | -42 | - | - | - | - |
Asset Writedown | - | - | -86 | - | - |
Other Unusual Items | -3 | - | -47 | - | -127 |
Pretax Income | 713 | 730 | 442 | 746 | 313 |
Income Tax Expense | 238 | 205 | 204 | 261 | 126 |
Earnings From Continuing Operations | 475 | 525 | 238 | 485 | 187 |
Minority Interest in Earnings | 3 | -49 | -12 | -49 | -30 |
Net Income | 478 | 476 | 226 | 436 | 157 |
Net Income to Common | 478 | 476 | 226 | 436 | 157 |
Net Income Growth | 0.42% | 110.62% | -48.16% | 177.71% | 12.14% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change | 0.40% | 0.55% | 0.87% | 9.14% | -0.57% |
EPS (Basic) | 107.44 | 107.42 | 51.28 | 99.79 | 39.22 |
EPS (Diluted) | 107.44 | 107.42 | 51.28 | 99.79 | 39.22 |
EPS Growth | 0.02% | 109.48% | -48.61% | 154.44% | 12.79% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 547 | 562 | 475 | 743 | 258 |
Free Cash Flow Per Share | 122.95 | 126.83 | 107.78 | 170.06 | 64.45 |
Dividend Per Share | - | 41.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | - | 2.50% | 0% | 0% | 0% |
Gross Margin | 37.01% | 37.61% | 37.66% | 39.50% | 35.50% |
Operating Margin | 9.57% | 9.73% | 8.32% | 11.00% | 7.03% |
Profit Margin | 6.16% | 6.44% | 3.28% | 6.57% | 2.50% |
Free Cash Flow Margin | 7.05% | 7.61% | 6.90% | 11.20% | 4.11% |
EBITDA | 917 | 907 | 768 | 915 | 601 |
EBITDA Margin | 11.82% | 12.28% | 11.15% | 13.79% | 9.58% |
D&A For EBITDA | 174 | 188 | 195 | 185 | 160 |
EBIT | 743 | 719 | 573 | 730 | 441 |
EBIT Margin | 9.57% | 9.73% | 8.32% | 11.00% | 7.03% |
Effective Tax Rate | 33.38% | 28.08% | 46.15% | 34.99% | 40.26% |