AUN CONSULTING, Inc. (TYO:2459)

Japan · Delayed Price · Currency is JPY

132.00

-5.00 (-3.65%)

Oct 28, 2026, 3:30 PM JST

AUN CONSULTING Financials Overview

Financials in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Revenue	248	254	270	441	454	500
Revenue Growth	-3.50%	-5.93%	-38.78%	-2.86%	-9.20%	-51.55%
Gross Profit	166	172	164	285	317	353
Operating Income	-49	-57	-85	-93	-91	-40
Net Income	-35	-42	-115	-138	-89	4
Earnings Per Share	-4.66	-5.60	-15.33	-18.39	-11.86	0.53
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Japan	199.36	192.21	312.88	292.05	368.28
Overseas	55.17	78.62	128.62	162.47	131.98
Total	254.53	270.83	441.5	454.52	500.26

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Cash & Investments	391	421	442	506	545	566
Total Debt	203	209	227	245	217	192
Net Cash (Debt)	188	212	215	261	328	374
Net Cash Growth	13.94%	-1.40%	-17.63%	-20.43%	-12.30%	14.02%
Net Cash Per Share	25.06	28.26	28.66	34.79	43.72	49.85

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Operating Cash Flow	-	-38	-47	-121	-91	-21
Capital Expenditures	-	-	-	-	-	-
Free Cash Flow	-	-38	-47	-121	-91	-21
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Gross Margin	66.94%	67.72%	60.74%	64.63%	69.82%	70.60%
Operating Margin	-19.76%	-22.44%	-31.48%	-21.09%	-20.04%	-8.00%
Pretax Margin	-14.11%	-16.54%	-42.59%	-32.43%	-19.60%	2.60%
Profit Margin	-14.11%	-16.54%	-42.59%	-31.29%	-19.60%	0.80%
FCF Margin	-	-14.96%	-17.41%	-27.44%	-20.04%	-4.20%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 28, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
PE Ratio	-	-	-	-	-	307.62
PS Ratio	4.14	5.91	6.73	3.62	2.68	2.46