AUN CONSULTING, Inc. (TYO:2459)
Japan · Delayed Price · Currency is JPY 132.00
-5.00 (-3.65%)
Oct 28, 2026, 3:30 PM JST
AUN CONSULTING Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 248 | 254 | 270 | 441 | 454 | 500 | |
Revenue Growth | -3.50% | -5.93% | -38.78% | -2.86% | -9.20% | -51.55% |
Cost of Revenue | 82 | 82 | 106 | 156 | 137 | 147 |
Gross Profit | 166 | 172 | 164 | 285 | 317 | 353 |
Selling, General & Admin | 215 | 229 | 231 | 379 | 389 | 393 |
Other Operating Expenses | - | - | 38 | - | - | - |
Operating Expenses | 215 | 229 | 249 | 378 | 408 | 393 |
Operating Income | -49 | -57 | -85 | -93 | -91 | -40 |
Interest Expense | -4 | -4 | -3 | -3 | -2 | -5 |
Interest & Investment Income | 6 | 6 | - | 12 | 8 | 35 |
Currency Exchange Gain (Loss) | -3 | -2 | -5 | 8 | 5 | 8 |
Other Non Operating Income (Expenses) | 6 | 6 | -1 | -12 | 1 | 5 |
EBT Excluding Unusual Items | -44 | -51 | -94 | -88 | -79 | 3 |
Gain (Loss) on Sale of Investments | - | - | -21 | -51 | - | 9 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2 |
Asset Writedown | - | - | - | -3 | -5 | -1 |
Other Unusual Items | 9 | 9 | - | -1 | -5 | - |
Pretax Income | -35 | -42 | -115 | -143 | -89 | 13 |
Income Tax Expense | - | - | - | -5 | - | 9 |
Net Income | -35 | -42 | -115 | -138 | -89 | 4 |
Net Income to Common | -35 | -42 | -115 | -138 | -89 | 4 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -4.66 | -5.60 | -15.33 | -18.39 | -11.86 | 0.53 |
EPS (Diluted) | -4.66 | -5.60 | -15.33 | -18.39 | -11.86 | 0.53 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | -38 | -47 | -121 | -91 | -21 |
Free Cash Flow Per Share | - | -5.07 | -6.26 | -16.13 | -12.13 | -2.80 |
Gross Margin | 66.94% | 67.72% | 60.74% | 64.63% | 69.82% | 70.60% |
Operating Margin | -19.76% | -22.44% | -31.48% | -21.09% | -20.04% | -8.00% |
Profit Margin | -14.11% | -16.54% | -42.59% | -31.29% | -19.60% | 0.80% |
Free Cash Flow Margin | - | -14.96% | -17.41% | -27.44% | -20.04% | -4.20% |
EBITDA | -45.5 | -54 | -84 | -92 | -88 | -37 |
EBITDA Margin | -18.35% | -21.26% | -31.11% | -20.86% | -19.38% | -7.40% |
D&A For EBITDA | 3.5 | 3 | 1 | 1 | 3 | 3 |
EBIT | -49 | -57 | -85 | -93 | -91 | -40 |
EBIT Margin | -19.76% | -22.44% | -31.48% | -21.09% | -20.04% | -8.00% |
Effective Tax Rate | - | - | - | - | - | 69.23% |