LIKE, Inc. (TYO:2462)
Japan · Delayed Price · Currency is JPY 1,513.00
-13.00 (-0.85%)
Sep 7, 2026, 3:30 PM JST
LIKE, Inc. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 67,316 | 62,336 | 60,469 | 60,015 | 57,642 | |
Revenue Growth | 7.99% | 3.09% | 0.76% | 4.12% | 6.21% |
Cost of Revenue | 58,056 | 53,529 | 51,224 | 50,355 | 47,497 |
Gross Profit | 9,260 | 8,807 | 9,245 | 9,660 | 10,145 |
Selling, General & Admin | 4,786 | 4,563 | 4,634 | 4,625 | 4,437 |
Amortization of Goodwill & Intangibles | 13.76 | 10 | 73 | 443 | 444 |
Other Operating Expenses | 1,302 | 1,283 | 1,204 | 1,011 | 1,025 |
Operating Expenses | 6,101 | 5,856 | 5,911 | 6,079 | 5,913 |
Operating Income | 3,159 | 2,951 | 3,334 | 3,581 | 4,232 |
Interest Expense | -166.84 | -124 | -103 | -76 | -70 |
Interest & Investment Income | 42.84 | 35 | 20 | 69 | 34 |
Earnings From Equity Investments | -3.44 | - | - | - | - |
Other Non Operating Income (Expenses) | 636.94 | 635 | 702 | 679 | 1,036 |
EBT Excluding Unusual Items | 3,668 | 3,497 | 3,953 | 4,253 | 5,232 |
Gain (Loss) on Sale of Assets | -1.84 | 3 | 3 | - | - |
Asset Writedown | -36.93 | -21 | -2 | -35 | -35 |
Other Unusual Items | -7.54 | -52 | -146 | - | 21 |
Pretax Income | 3,678 | 3,427 | 3,808 | 4,218 | 5,218 |
Income Tax Expense | 1,350 | 1,330 | 1,361 | 1,650 | 1,950 |
Earnings From Continuing Operations | 2,328 | 2,097 | 2,447 | 2,568 | 3,268 |
Net Income | 2,328 | 2,097 | 2,447 | 2,568 | 3,268 |
Net Income to Common | 2,328 | 2,097 | 2,447 | 2,568 | 3,268 |
Net Income Growth | 11.04% | -14.30% | -4.71% | -21.42% | 0.18% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 |
Shares Change | - | - | - | 0.06% | 0.05% |
EPS (Basic) | 121.34 | 109.28 | 127.51 | 133.82 | 170.83 |
EPS (Diluted) | 121.34 | 109.28 | 127.51 | 133.82 | 170.45 |
EPS Growth | 11.04% | -14.30% | -4.71% | -21.49% | 0.15% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 3,139 | 1,930 | 2,269 | 3,341 | 3,136 |
Free Cash Flow Per Share | 163.56 | 100.57 | 118.24 | 174.10 | 163.52 |
Dividend Per Share | 60.000 | 58.000 | 58.000 | 53.000 | 52.000 |
Dividend Growth | 3.45% | 0% | 9.43% | 1.92% | 4.00% |
Gross Margin | 13.76% | 14.13% | 15.29% | 16.10% | 17.60% |
Operating Margin | 4.69% | 4.73% | 5.51% | 5.97% | 7.34% |
Profit Margin | 3.46% | 3.36% | 4.05% | 4.28% | 5.67% |
Free Cash Flow Margin | 4.66% | 3.10% | 3.75% | 5.57% | 5.44% |
EBITDA | 4,834 | 4,468 | 4,811 | 5,380 | 5,998 |
EBITDA Margin | 7.18% | 7.17% | 7.96% | 8.96% | 10.41% |
D&A For EBITDA | 1,675 | 1,517 | 1,477 | 1,799 | 1,766 |
EBIT | 3,159 | 2,951 | 3,334 | 3,581 | 4,232 |
EBIT Margin | 4.69% | 4.73% | 5.51% | 5.97% | 7.34% |
Effective Tax Rate | 36.70% | 38.81% | 35.74% | 39.12% | 37.37% |