Hibino Corporation (TYO:2469)
2,885.00
+14.00 (0.49%)
May 28, 2026, 3:30 PM JST
Hibino Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 4,894 | 3,259 | 2,789 | 1,236 | 1,822 |
Depreciation & Amortization | 4,091 | 3,759 | 3,223 | 2,868 | 2,942 |
Loss (Gain) From Sale of Assets | 75 | -16 | 50 | 23 | 101 |
Loss (Gain) From Sale of Investments | 69 | 218 | 6 | - | - |
Other Operating Activities | -1,987 | -1,186 | -413 | -833 | 758 |
Change in Accounts Receivable | 836 | -204 | -689 | -3,303 | 701 |
Change in Inventory | -20 | -787 | -230 | -2,371 | 582 |
Change in Accounts Payable | -148 | -1,170 | 668 | 525 | -129 |
Change in Other Net Operating Assets | 811 | -285 | 1,565 | -587 | -759 |
Operating Cash Flow | 8,621 | 3,588 | 6,969 | -2,442 | 6,018 |
Operating Cash Flow Growth | 140.27% | -48.52% | - | - | - |
Capital Expenditures | -2,504 | -2,951 | -3,400 | -2,679 | -1,791 |
Sale of Property, Plant & Equipment | 249 | 215 | 146 | 70 | 16 |
Cash Acquisitions | -597 | -1,741 | -450 | -296 | - |
Sale (Purchase) of Intangibles | -228 | -229 | -112 | -126 | -38 |
Investment in Securities | - | -1 | -247 | 7 | - |
Other Investing Activities | -9 | -105 | -90 | 212 | -26 |
Investing Cash Flow | -3,109 | -4,842 | -4,200 | -3,060 | -1,899 |
Short-Term Debt Issued | - | 923 | - | 5,054 | - |
Long-Term Debt Issued | 4,340 | 5,200 | 4,720 | 4,300 | 4,211 |
Total Debt Issued | 4,340 | 6,123 | 4,720 | 9,354 | 4,211 |
Short-Term Debt Repaid | -4,773 | - | -503 | - | -4,494 |
Long-Term Debt Repaid | -4,589 | -4,595 | -4,888 | -4,362 | -3,585 |
Total Debt Repaid | -9,362 | -4,595 | -5,391 | -4,362 | -8,079 |
Net Debt Issued (Repaid) | -5,022 | 1,528 | -671 | 4,992 | -3,868 |
Issuance of Common Stock | - | - | - | 48 | - |
Repurchase of Common Stock | -79 | - | - | - | - |
Common Dividends Paid | -694 | -694 | -298 | -297 | -198 |
Other Financing Activities | -252 | -116 | -334 | -193 | -372 |
Financing Cash Flow | -6,047 | 718 | -1,303 | 4,550 | -4,438 |
Foreign Exchange Rate Adjustments | 39 | -19 | 107 | 61 | 81 |
Miscellaneous Cash Flow Adjustments | 156 | 1 | - | 68 | 1 |
Net Cash Flow | -340 | -554 | 1,573 | -823 | -237 |
Free Cash Flow | 6,117 | 637 | 3,569 | -5,121 | 4,227 |
Free Cash Flow Growth | 860.28% | -82.15% | - | - | - |
Free Cash Flow Margin | 9.05% | 1.07% | 7.07% | -12.22% | 9.96% |
Free Cash Flow Per Share | 616.57 | 64.15 | 359.71 | -517.33 | 427.53 |
Cash Interest Paid | 309 | 210 | 149 | 129 | 95 |
Cash Income Tax Paid | 2,065 | 1,161 | 391 | 806 | -6 |
Levered Free Cash Flow | 4,873 | 1,562 | 3,360 | -5,303 | 3,700 |
Unlevered Free Cash Flow | 5,054 | 1,690 | 3,453 | -5,225 | 3,757 |
Change in Working Capital | 1,479 | -2,446 | 1,314 | -5,736 | 395 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.