WDB Holdings Co., Ltd. (TYO:2475)
Japan flag Japan · Delayed Price · Currency is JPY
1,888.00
+24.00 (1.29%)
Jun 6, 2025, 3:30 PM JST

WDB Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
51,13749,29747,60246,87544,126
Upgrade
Revenue Growth (YoY)
3.73%3.56%1.55%6.23%2.36%
Upgrade
Cost of Revenue
39,39437,40935,66834,38332,593
Upgrade
Gross Profit
11,74211,88811,93412,49211,533
Upgrade
Selling, General & Admin
6,6746,3426,1475,9046,120
Upgrade
Operating Expenses
6,6746,4206,4266,1786,423
Upgrade
Operating Income
5,0685,4685,5086,3145,110
Upgrade
Interest & Investment Income
13.478---
Upgrade
Currency Exchange Gain (Loss)
-15.9-3-4--
Upgrade
Other Non Operating Income (Expenses)
16.333110979132
Upgrade
EBT Excluding Unusual Items
5,0825,5045,6136,3935,242
Upgrade
Gain (Loss) on Sale of Investments
---357
Upgrade
Gain (Loss) on Sale of Assets
-0.09-343-11
Upgrade
Asset Writedown
-19.46-11-63-12-36
Upgrade
Other Unusual Items
---7--
Upgrade
Pretax Income
5,0635,4595,5466,4165,224
Upgrade
Income Tax Expense
1,7131,6311,7702,0441,712
Upgrade
Earnings From Continuing Operations
3,3503,8283,7764,3723,512
Upgrade
Minority Interest in Earnings
-299.2-280-236-201-107
Upgrade
Net Income
3,0513,5483,5404,1713,405
Upgrade
Net Income to Common
3,0513,5483,5404,1713,405
Upgrade
Net Income Growth
-14.00%0.23%-15.13%22.50%9.35%
Upgrade
Shares Outstanding (Basic)
2020202020
Upgrade
Shares Outstanding (Diluted)
2020202020
Upgrade
Shares Change (YoY)
--0.30%-0.21%-0.42%-0.08%
Upgrade
EPS (Basic)
155.36180.66179.72211.31171.77
Upgrade
EPS (Diluted)
155.36180.66179.72211.31171.77
Upgrade
EPS Growth
-14.00%0.53%-14.95%23.02%9.43%
Upgrade
Free Cash Flow
1,2353,8083,277-2,2154,110
Upgrade
Free Cash Flow Per Share
62.88193.90166.36-112.21207.34
Upgrade
Dividend Per Share
62.50072.50051.50049.50037.500
Upgrade
Dividend Growth
-13.79%40.78%4.04%32.00%36.36%
Upgrade
Gross Margin
22.96%24.12%25.07%26.65%26.14%
Upgrade
Operating Margin
9.91%11.09%11.57%13.47%11.58%
Upgrade
Profit Margin
5.97%7.20%7.44%8.90%7.72%
Upgrade
Free Cash Flow Margin
2.42%7.72%6.88%-4.72%9.31%
Upgrade
EBITDA
5,3545,7085,7806,6455,451
Upgrade
EBITDA Margin
10.47%11.58%12.14%14.18%12.35%
Upgrade
D&A For EBITDA
285.89240272331341
Upgrade
EBIT
5,0685,4685,5086,3145,110
Upgrade
EBIT Margin
9.91%11.09%11.57%13.47%11.58%
Upgrade
Effective Tax Rate
33.83%29.88%31.91%31.86%32.77%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.