WDB Holdings Co., Ltd. (TYO:2475)
Japan flag Japan · Delayed Price · Currency is JPY
1,707.00
-35.00 (-2.01%)
Jun 27, 2025, 3:30 PM JST

WDB Holdings Statistics

Total Valuation

WDB Holdings has a market cap or net worth of JPY 33.52 billion. The enterprise value is 14.30 billion.

Market Cap 33.52B
Enterprise Value 14.30B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

WDB Holdings has 19.64 million shares outstanding.

Current Share Class 19.64M
Shares Outstanding 19.64M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 55.37%
Owned by Institutions (%) 18.45%
Float 8.35M

Valuation Ratios

The trailing PE ratio is 10.99 and the forward PE ratio is 11.17.

PE Ratio 10.99
Forward PE 11.17
PS Ratio 0.66
PB Ratio 1.01
P/TBV Ratio 1.06
P/FCF Ratio 27.15
P/OCF Ratio 7.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.67, with an EV/FCF ratio of 11.58.

EV / Earnings 4.69
EV / Sales 0.28
EV / EBITDA 2.67
EV / EBIT 2.82
EV / FCF 11.58

Financial Position

The company has a current ratio of 3.95

Current Ratio 3.95
Quick Ratio 3.90
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 10.41% and return on invested capital (ROIC) is 9.84%.

Return on Equity (ROE) 10.41%
Return on Assets (ROA) 7.77%
Return on Invested Capital (ROIC) 9.84%
Return on Capital Employed (ROCE) 14.56%
Revenue Per Employee 9.49M
Profits Per Employee 565,970
Employee Count 5,391
Asset Turnover 1.25
Inventory Turnover 681.06

Taxes

In the past 12 months, WDB Holdings has paid 1.71 billion in taxes.

Income Tax 1.71B
Effective Tax Rate 33.83%

Stock Price Statistics

The stock price has decreased by -8.72% in the last 52 weeks. The beta is 0.06, so WDB Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change -8.72%
50-Day Moving Average 1,863.60
200-Day Moving Average 1,767.12
Relative Strength Index (RSI) 32.49
Average Volume (20 Days) 22,080

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WDB Holdings had revenue of JPY 51.14 billion and earned 3.05 billion in profits. Earnings per share was 155.36.

Revenue 51.14B
Gross Profit 11.74B
Operating Income 5.07B
Pretax Income 5.06B
Net Income 3.05B
EBITDA 5.35B
EBIT 5.07B
Earnings Per Share (EPS) 155.36
Full Income Statement

Balance Sheet

The company has 20.57 billion in cash and n/a in debt, giving a net cash position of 20.57 billion or 1,047.64 per share.

Cash & Cash Equivalents 20.57B
Total Debt n/a
Net Cash 20.57B
Net Cash Per Share 1,047.64
Equity (Book Value) 33.24B
Book Value Per Share 1,624.01
Working Capital 20.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.37 billion and capital expenditures -3.13 billion, giving a free cash flow of 1.23 billion.

Operating Cash Flow 4.37B
Capital Expenditures -3.13B
Free Cash Flow 1.23B
FCF Per Share 62.87
Full Cash Flow Statement

Margins

Gross margin is 22.96%, with operating and profit margins of 9.91% and 5.97%.

Gross Margin 22.96%
Operating Margin 9.91%
Pretax Margin 9.90%
Profit Margin 5.97%
EBITDA Margin 10.47%
EBIT Margin 9.91%
FCF Margin 2.41%

Dividends & Yields

This stock pays an annual dividend of 62.50, which amounts to a dividend yield of 3.66%.

Dividend Per Share 62.50
Dividend Yield 3.66%
Dividend Growth (YoY) -13.79%
Years of Dividend Growth 9
Payout Ratio 40.23%
Buyback Yield n/a
Shareholder Yield 3.32%
Earnings Yield 9.10%
FCF Yield 3.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Dec 26, 2014
Split Type Forward
Split Ratio 2

Scores

WDB Holdings has an Altman Z-Score of 5.76 and a Piotroski F-Score of 4.

Altman Z-Score 5.76
Piotroski F-Score 4