JTEC Corporation (TYO:2479)

JTEC Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	3,372	3,393	3,242	3,177	2,991	2,771
Revenue Growth (YoY)	3.28%	4.66%	2.05%	6.22%	7.94%	-8.67%
Cost of Revenue	2,287	2,243	2,191	2,220	2,303	2,120
Gross Profit	1,085	1,150	1,051	957	688	651
Selling, General & Admin	788	816	816	771	801	705
Operating Expenses	792	820	822	778	806	708
Operating Income	293	330	229	179	-118	-57
Interest Expense	-	-	-1	-1	-1	-1
Other Non Operating Income (Expenses)	-26	-1	-3	38	209	125
EBT Excluding Unusual Items	267	329	225	216	90	67
Gain (Loss) on Sale of Investments	-	-	-	-	27	10
Asset Writedown	-	-	-	-4	-5	-1
Pretax Income	267	329	225	212	112	76
Income Tax Expense	79	101	62	81	52	36
Net Income	188	228	163	131	60	40
Net Income to Common	188	228	163	131	60	40
Net Income Growth	-2.59%	39.88%	24.43%	118.33%	50.00%	-55.56%
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	0.24%	0.25%	0.40%	0.51%	-0.11%	-7.53%
EPS (Basic)	23.48	28.51	20.43	16.48	7.59	5.05
EPS (Diluted)	23.48	28.51	20.43	16.48	7.59	5.05
EPS Growth	-2.82%	39.53%	23.94%	117.22%	50.16%	-51.93%
Free Cash Flow	203	250	159	152	39	92
Free Cash Flow Per Share	25.35	31.26	19.93	19.13	4.93	11.62
Dividend Per Share	10.000	10.000	5.000	5.000	1.000	1.000
Dividend Growth	100.00%	100.00%	-	400.00%	-	-
Gross Margin	32.18%	33.89%	32.42%	30.12%	23.00%	23.49%
Operating Margin	8.69%	9.73%	7.06%	5.63%	-3.94%	-2.06%
Profit Margin	5.58%	6.72%	5.03%	4.12%	2.01%	1.44%
Free Cash Flow Margin	6.02%	7.37%	4.90%	4.78%	1.30%	3.32%
EBITDA	298	335	236	187	-112	-53
EBITDA Margin	8.84%	9.87%	7.28%	5.89%	-3.74%	-1.91%
D&A For EBITDA	5	5	7	8	6	4
EBIT	293	330	229	179	-118	-57
EBIT Margin	8.69%	9.73%	7.06%	5.63%	-3.94%	-2.06%
Effective Tax Rate	29.59%	30.70%	27.56%	38.21%	46.43%	47.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.