JTEC Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	3,358	3,393	3,242	3,177	2,991
Revenue Growth (YoY)	-1.03%	4.66%	2.05%	6.22%	7.94%
Cost of Revenue	2,282	2,243	2,191	2,220	2,303
Gross Profit	1,076	1,150	1,051	957	688
Selling, General & Admin	834	816	816	771	801
Operating Expenses	840	820	822	778	806
Operating Income	236	330	229	179	-118
Interest Expense	-	-	-1	-1	-1
Other Non Operating Income (Expenses)	-24	-1	-3	38	209
EBT Excluding Unusual Items	212	329	225	216	90
Gain (Loss) on Sale of Investments	-	-	-	-	27
Asset Writedown	-	-	-	-4	-5
Pretax Income	212	329	225	212	112
Income Tax Expense	65	101	62	81	52
Net Income	147	228	163	131	60
Net Income to Common	147	228	163	131	60
Net Income Growth	-35.53%	39.88%	24.43%	118.33%	50.00%
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
Shares Change (YoY)	0.10%	0.25%	0.40%	0.51%	-0.11%
EPS (Basic)	18.36	28.51	20.43	16.48	7.59
EPS (Diluted)	18.36	28.51	20.43	16.48	7.59
EPS Growth	-35.59%	39.53%	23.94%	117.22%	50.16%
Free Cash Flow	116	250	159	152	39
Free Cash Flow Per Share	14.49	31.26	19.93	19.13	4.93
Dividend Per Share	-	10.000	5.000	5.000	1.000
Dividend Growth	-	100.00%	-	400.00%	-
Gross Margin	32.04%	33.89%	32.42%	30.12%	23.00%
Operating Margin	7.03%	9.73%	7.06%	5.63%	-3.94%
Profit Margin	4.38%	6.72%	5.03%	4.12%	2.01%
Free Cash Flow Margin	3.45%	7.37%	4.90%	4.78%	1.30%
EBITDA	242	335	236	187	-112
EBITDA Margin	7.21%	9.87%	7.28%	5.89%	-3.74%
D&A For EBITDA	6	5	7	8	6
EBIT	236	330	229	179	-118
EBIT Margin	7.03%	9.73%	7.06%	5.63%	-3.94%
Effective Tax Rate	30.66%	30.70%	27.56%	38.21%	46.43%