JTEC Corporation (TYO:2479)

JTEC Corporation Cash Flow Statement

Financials in millions JPY. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	212	330	226	212	112
Depreciation & Amortization	6	5	7	8	6
Loss (Gain) From Sale of Assets	-	-	-	4	5
Loss (Gain) From Sale of Investments	-	-	-	-	-27
Other Operating Activities	-156	-57	-85	-34	174
Change in Accounts Receivable	48	-45	-21	-6	-60
Change in Accounts Payable	-41	-31	29	-7	35
Change in Other Net Operating Assets	54	48	3	-22	-183
Operating Cash Flow	123	250	159	155	62
Operating Cash Flow Growth	-50.80%	57.23%	2.58%	150.00%	-42.59%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-7	-	-	-3	-23
Sale (Purchase) of Intangibles	-	-	-	-1	-
Investment in Securities	-1	-	-	-	29
Other Investing Activities	-4	2	-1	8	-
Investing Cash Flow	-12	2	-1	4	6

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Repaid	-62	-78	-98	-110	-145
Total Debt Repaid	-62	-78	-98	-110	-145
Net Debt Issued (Repaid)	-62	-78	-98	-110	-145
Issuance of Common Stock	-	5	6	6	5
Common Dividends Paid	-79	-39	-39	-8	-7
Other Financing Activities	-1	-	-	1	-
Financing Cash Flow	-142	-112	-131	-111	-147

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Miscellaneous Cash Flow Adjustments	-	-	-1	-	1
Net Cash Flow	-31	140	26	48	-78

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	116	250	159	152	39
Free Cash Flow Growth	-53.60%	57.23%	4.61%	289.74%	-57.61%
Free Cash Flow Margin	3.45%	7.37%	4.90%	4.78%	1.30%
Free Cash Flow Per Share	14.49	31.26	19.93	19.13	4.93
Levered Free Cash Flow	103.5	219.25	117.5	102.25	-73.38
Unlevered Free Cash Flow	103.5	219.25	118.13	102.88	-72.75

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	-	-	-	1	2
Cash Income Tax Paid	131	56	85	74	33
Change in Working Capital	61	-28	11	-35	-208

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 2, 2026

Data Sources Report a data error