UNITED, Inc. (TYO:2497)
Japan · Delayed Price · Currency is JPY 533.00
0.00 (0.00%)
At close: Feb 13, 2026
UNITED Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,177 | 12,035 | 12,573 | 13,140 | 12,714 | 16,338 | |
Revenue Growth (YoY) | -18.08% | -4.28% | -4.32% | 3.35% | -22.18% | -21.87% |
Cost of Revenue | 6,272 | 5,832 | 4,464 | 4,343 | 4,351 | 7,748 |
Gross Profit | 2,905 | 6,203 | 8,109 | 8,797 | 8,363 | 8,590 |
Selling, General & Admin | 4,275 | 3,505 | 3,097 | 2,791 | 2,568 | 2,869 |
Amortization of Goodwill & Intangibles | 52 | 52 | 153 | 182 | 57 | 114 |
Operating Expenses | 4,327 | 3,557 | 3,250 | 2,973 | 2,625 | 2,983 |
Operating Income | -1,422 | 2,646 | 4,859 | 5,824 | 5,738 | 5,607 |
Interest Expense | -3 | -2 | -1 | -2 | -2 | -2 |
Interest & Investment Income | 33 | 24 | 4 | - | - | - |
Earnings From Equity Investments | - | -5 | -21 | 26 | 7 | 9 |
Currency Exchange Gain (Loss) | -1 | -1 | 3 | -1 | - | -3 |
Other Non Operating Income (Expenses) | -79 | -92 | -27 | 7 | 14 | 23 |
EBT Excluding Unusual Items | -1,472 | 2,570 | 4,817 | 5,854 | 5,757 | 5,634 |
Gain (Loss) on Sale of Investments | - | -28 | 1 | -7 | -10 | - |
Gain (Loss) on Sale of Assets | - | - | - | 350 | - | - |
Asset Writedown | -65 | -48 | -757 | -5 | -1 | 8 |
Other Unusual Items | 8 | 80 | -1 | -25 | 64 | -154 |
Pretax Income | -1,529 | 2,574 | 4,060 | 6,167 | 5,810 | 5,488 |
Income Tax Expense | -105 | 1,069 | 1,699 | 2,028 | 1,985 | 1,760 |
Earnings From Continuing Operations | -1,424 | 1,505 | 2,361 | 4,139 | 3,825 | 3,728 |
Minority Interest in Earnings | 53 | -25 | 5 | - | - | - |
Net Income | -1,371 | 1,480 | 2,366 | 4,139 | 3,825 | 3,728 |
Net Income to Common | -1,371 | 1,480 | 2,366 | 4,139 | 3,825 | 3,728 |
Net Income Growth | - | -37.45% | -42.84% | 8.21% | 2.60% | 165.72% |
Shares Outstanding (Basic) | 38 | 39 | 39 | 40 | 42 | 44 |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 40 | 42 | 44 |
Shares Change (YoY) | -2.78% | 0.19% | -0.87% | -6.41% | -4.74% | -1.33% |
EPS (Basic) | -35.90 | 37.70 | 60.43 | 104.66 | 90.61 | 84.03 |
EPS (Diluted) | -35.90 | 37.69 | 60.35 | 104.65 | 90.52 | 84.03 |
EPS Growth | - | -37.55% | -42.33% | 15.61% | 7.72% | 169.29% |
Free Cash Flow | - | 1,331 | 2,074 | 3,876 | 2,713 | 6,951 |
Free Cash Flow Per Share | - | 33.88 | 52.90 | 97.99 | 64.19 | 156.68 |
Dividend Per Share | 11.500 | 23.000 | 23.000 | 21.500 | 18.500 | 17.000 |
Dividend Growth | -50.00% | - | 6.98% | 16.22% | 8.82% | 161.54% |
Gross Margin | 31.66% | 51.54% | 64.50% | 66.95% | 65.78% | 52.58% |
Operating Margin | -15.50% | 21.99% | 38.65% | 44.32% | 45.13% | 34.32% |
Profit Margin | -14.94% | 12.30% | 18.82% | 31.50% | 30.09% | 22.82% |
Free Cash Flow Margin | - | 11.06% | 16.50% | 29.50% | 21.34% | 42.55% |
EBITDA | -1,258 | 2,870 | 5,163 | 6,153 | 5,935 | 5,905 |
EBITDA Margin | -13.71% | 23.85% | 41.06% | 46.83% | 46.68% | 36.14% |
D&A For EBITDA | 164 | 224 | 304 | 329 | 197 | 298 |
EBIT | -1,422 | 2,646 | 4,859 | 5,824 | 5,738 | 5,607 |
EBIT Margin | -15.50% | 21.99% | 38.65% | 44.32% | 45.13% | 34.32% |
Effective Tax Rate | - | 41.53% | 41.85% | 32.88% | 34.16% | 32.07% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.