UNITED, Inc. (TYO:2497)
Japan · Delayed Price · Currency is JPY 545.00
+7.00 (1.30%)
Jan 23, 2026, 3:30 PM JST
UNITED Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 10,022 | 12,035 | 12,573 | 13,140 | 12,714 | 16,338 | Upgrade | |
Revenue Growth (YoY) | 3.01% | -4.28% | -4.32% | 3.35% | -22.18% | -21.87% | Upgrade |
Cost of Revenue | 6,540 | 5,832 | 4,464 | 4,343 | 4,351 | 7,748 | Upgrade |
Gross Profit | 3,482 | 6,203 | 8,109 | 8,797 | 8,363 | 8,590 | Upgrade |
Selling, General & Admin | 4,048 | 3,505 | 3,097 | 2,791 | 2,568 | 2,869 | Upgrade |
Amortization of Goodwill & Intangibles | 52 | 52 | 153 | 182 | 57 | 114 | Upgrade |
Operating Expenses | 4,100 | 3,557 | 3,250 | 2,973 | 2,625 | 2,983 | Upgrade |
Operating Income | -618 | 2,646 | 4,859 | 5,824 | 5,738 | 5,607 | Upgrade |
Interest Expense | -2 | -2 | -1 | -2 | -2 | -2 | Upgrade |
Interest & Investment Income | 33 | 24 | 4 | - | - | - | Upgrade |
Earnings From Equity Investments | - | -5 | -21 | 26 | 7 | 9 | Upgrade |
Currency Exchange Gain (Loss) | - | -1 | 3 | -1 | - | -3 | Upgrade |
Other Non Operating Income (Expenses) | -86 | -92 | -27 | 7 | 14 | 23 | Upgrade |
EBT Excluding Unusual Items | -673 | 2,570 | 4,817 | 5,854 | 5,757 | 5,634 | Upgrade |
Gain (Loss) on Sale of Investments | - | -28 | 1 | -7 | -10 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 350 | - | - | Upgrade |
Asset Writedown | -55 | -48 | -757 | -5 | -1 | 8 | Upgrade |
Other Unusual Items | 76 | 80 | -1 | -25 | 64 | -154 | Upgrade |
Pretax Income | -652 | 2,574 | 4,060 | 6,167 | 5,810 | 5,488 | Upgrade |
Income Tax Expense | 156 | 1,069 | 1,699 | 2,028 | 1,985 | 1,760 | Upgrade |
Earnings From Continuing Operations | -808 | 1,505 | 2,361 | 4,139 | 3,825 | 3,728 | Upgrade |
Minority Interest in Earnings | 34 | -25 | 5 | - | - | - | Upgrade |
Net Income | -774 | 1,480 | 2,366 | 4,139 | 3,825 | 3,728 | Upgrade |
Net Income to Common | -774 | 1,480 | 2,366 | 4,139 | 3,825 | 3,728 | Upgrade |
Net Income Growth | - | -37.45% | -42.84% | 8.21% | 2.60% | 165.72% | Upgrade |
Shares Outstanding (Basic) | 39 | 39 | 39 | 40 | 42 | 44 | Upgrade |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 40 | 42 | 44 | Upgrade |
Shares Change (YoY) | -1.58% | 0.19% | -0.87% | -6.41% | -4.74% | -1.33% | Upgrade |
EPS (Basic) | -20.03 | 37.70 | 60.43 | 104.66 | 90.61 | 84.03 | Upgrade |
EPS (Diluted) | -20.03 | 37.69 | 60.35 | 104.65 | 90.52 | 84.03 | Upgrade |
EPS Growth | - | -37.55% | -42.33% | 15.61% | 7.72% | 169.29% | Upgrade |
Free Cash Flow | -1,723 | 1,331 | 2,074 | 3,876 | 2,713 | 6,951 | Upgrade |
Free Cash Flow Per Share | -44.58 | 33.88 | 52.90 | 97.99 | 64.19 | 156.68 | Upgrade |
Dividend Per Share | 23.000 | 23.000 | 23.000 | 21.500 | 18.500 | 17.000 | Upgrade |
Dividend Growth | - | - | 6.98% | 16.22% | 8.82% | 161.54% | Upgrade |
Gross Margin | 34.74% | 51.54% | 64.50% | 66.95% | 65.78% | 52.58% | Upgrade |
Operating Margin | -6.17% | 21.99% | 38.65% | 44.32% | 45.13% | 34.32% | Upgrade |
Profit Margin | -7.72% | 12.30% | 18.82% | 31.50% | 30.09% | 22.82% | Upgrade |
Free Cash Flow Margin | -17.19% | 11.06% | 16.50% | 29.50% | 21.34% | 42.55% | Upgrade |
EBITDA | -325 | 2,870 | 5,163 | 6,153 | 5,935 | 5,905 | Upgrade |
EBITDA Margin | -3.24% | 23.85% | 41.06% | 46.83% | 46.68% | 36.14% | Upgrade |
D&A For EBITDA | 293 | 224 | 304 | 329 | 197 | 298 | Upgrade |
EBIT | -618 | 2,646 | 4,859 | 5,824 | 5,738 | 5,607 | Upgrade |
EBIT Margin | -6.17% | 21.99% | 38.65% | 44.32% | 45.13% | 34.32% | Upgrade |
Effective Tax Rate | - | 41.53% | 41.85% | 32.88% | 34.16% | 32.07% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.