Sapporo Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	721,403	657,281	648,162	484,377	255,505	170,052
Market Cap Growth	17.32%	1.41%	33.81%	89.58%	50.25%	9.64%
Enterprise Value	898,845	850,525	871,018	714,534	490,268	378,454
Last Close Price	1850.50	1686.00	1645.50	1222.39	639.90	420.65
PE Ratio	47.94	33.71	84.02	55.52	46.88	13.79
Forward PE	2.38	46.98	50.98	45.57	32.88	20.67
PS Ratio	1.42	1.30	1.22	0.93	0.53	0.39
PB Ratio	3.28	2.99	3.29	2.64	1.53	1.04
P/TBV Ratio	3.79	3.45	3.87	3.46	2.07	1.25
P/FCF Ratio	22.09	20.13	35.15	16.71	-	9.28
P/OCF Ratio	16.18	14.74	17.95	10.66	32.70	5.61
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29
EV/Sales Ratio	1.77	1.68	1.64	1.38	1.02	0.87
EV/EBITDA Ratio	18.52	17.53	19.30	19.60	16.21	13.54
EV/EBIT Ratio	34.88	33.03	38.70	46.14	54.39	71.39
EV/FCF Ratio	27.53	26.05	47.24	24.66	-	20.65
Debt / Equity Ratio	0.90	0.90	1.20	1.34	1.57	1.35
Debt / EBITDA Ratio	4.09	4.09	5.24	6.74	8.70	7.87
Debt / FCF Ratio	6.08	6.08	12.83	8.48	-	12.01
Net Debt / Equity Ratio	0.80	0.80	1.08	1.25	1.48	1.24
Net Debt / EBITDA Ratio	3.63	3.63	4.71	6.27	8.19	7.25
Net Debt / FCF Ratio	5.40	5.40	11.52	7.88	-1096.54	11.06
Asset Turnover	0.77	0.77	0.80	0.80	0.78	0.72
Inventory Turnover	6.55	6.55	6.92	7.61	7.82	8.07
Quick Ratio	0.62	0.62	0.60	0.60	0.51	0.53
Current Ratio	1.81	1.81	0.94	0.92	0.82	0.82
Return on Equity (ROE)	7.23%	7.23%	4.09%	5.00%	3.34%	7.85%
Return on Assets (ROA)	2.44%	2.44%	2.12%	1.49%	0.91%	0.55%
Return on Invested Capital (ROIC)	4.30%	4.25%	3.68%	2.70%	1.12%	0.80%
Return on Capital Employed (ROCE)	5.50%	5.50%	4.90%	3.30%	2.10%	1.40%
Earnings Yield	2.70%	2.97%	1.19%	1.80%	2.13%	7.25%
FCF Yield	4.53%	4.97%	2.84%	5.98%	-0.09%	10.78%
Dividend Yield	2.12%	1.07%	0.63%	0.77%	1.31%	2.00%
Payout Ratio	20.80%	20.80%	47.54%	37.56%	60.13%	26.57%
Buyback Yield / Dilution	-0.05%	-0.05%	-0.05%	-0.03%	1.59%	-1.64%
Total Shareholder Return	2.08%	1.02%	0.59%	0.74%	2.91%	0.36%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.