DyDo Group Holdings, Inc. (TYO:2590)
Japan · Delayed Price · Currency is JPY 2,549.00
-6.00 (-0.24%)
Feb 16, 2026, 3:30 PM JST
DyDo Group Holdings Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 20, 2025 | Jan '25 Jan 20, 2025 | Jan '24 Jan 20, 2024 | Jan '23 Jan 20, 2023 | Jan '22 Jan 20, 2022 | Jan '21 Jan 20, 2021 |
| 241,967 | 237,189 | 213,370 | 160,130 | 162,602 | 158,227 | |
Revenue Growth (YoY) | 6.00% | 11.16% | 33.25% | -1.52% | 2.77% | -5.96% |
Cost of Revenue | 132,696 | 127,934 | 114,897 | 87,172 | 77,895 | 74,708 |
Gross Profit | 109,271 | 109,255 | 98,473 | 72,958 | 84,707 | 83,519 |
Selling, General & Admin | 105,679 | 104,465 | 94,740 | 72,250 | 80,125 | 77,916 |
Operating Expenses | 105,679 | 104,465 | 94,740 | 72,250 | 80,125 | 77,916 |
Operating Income | 3,592 | 4,790 | 3,733 | 708 | 4,582 | 5,603 |
Interest Expense | -803 | -707 | -603 | -224 | -267 | -305 |
Interest & Investment Income | 775 | 620 | 583 | 698 | 679 | 666 |
Earnings From Equity Investments | - | - | - | - | 22 | 16 |
Currency Exchange Gain (Loss) | -565 | -817 | -1,348 | -546 | 362 | -319 |
Other Non Operating Income (Expenses) | -1,755 | -638 | 1,076 | 121 | 407 | 243 |
EBT Excluding Unusual Items | 1,244 | 3,248 | 3,441 | 757 | 5,785 | 5,904 |
Gain (Loss) on Sale of Investments | - | 5,133 | 2,025 | 475 | -71 | -514 |
Gain (Loss) on Sale of Assets | -175 | 172 | -326 | 87 | 31 | -41 |
Asset Writedown | - | - | - | -144 | - | - |
Other Unusual Items | -639 | -638 | 422 | -86 | -21 | -97 |
Pretax Income | 430 | 7,915 | 5,562 | 1,089 | 5,724 | 5,252 |
Income Tax Expense | 4,189 | 4,482 | 940 | 1,580 | 1,788 | 2,100 |
Earnings From Continuing Operations | -3,759 | 3,433 | 4,622 | -491 | 3,936 | 3,152 |
Minority Interest in Earnings | 774 | 371 | -199 | -16 | 38 | 52 |
Net Income | -2,985 | 3,804 | 4,423 | -507 | 3,974 | 3,204 |
Net Income to Common | -2,985 | 3,804 | 4,423 | -507 | 3,974 | 3,204 |
Net Income Growth | - | -13.99% | - | - | 24.03% | 80.20% |
Shares Outstanding (Basic) | 32 | 32 | 31 | 31 | 31 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 31 | 31 | 31 | 32 |
Shares Change (YoY) | 0.39% | 0.35% | 0.27% | 0.23% | -1.79% | -3.36% |
EPS (Basic) | -94.38 | 120.64 | 140.76 | -16.18 | 127.10 | 100.64 |
EPS (Diluted) | -94.38 | 120.64 | 140.76 | -16.18 | 127.10 | 100.64 |
EPS Growth | - | -14.30% | - | - | 26.29% | 86.47% |
Free Cash Flow | - | 25 | -1,701 | -3,372 | -1,339 | 4,410 |
Free Cash Flow Per Share | - | 0.79 | -54.13 | -107.60 | -42.83 | 138.52 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
Gross Margin | 45.16% | 46.06% | 46.15% | 45.56% | 52.09% | 52.78% |
Operating Margin | 1.48% | 2.02% | 1.75% | 0.44% | 2.82% | 3.54% |
Profit Margin | -1.23% | 1.60% | 2.07% | -0.32% | 2.44% | 2.02% |
Free Cash Flow Margin | - | 0.01% | -0.80% | -2.11% | -0.82% | 2.79% |
EBITDA | 16,247 | 15,973 | 12,953 | 8,750 | 11,858 | 12,358 |
EBITDA Margin | 6.71% | 6.73% | 6.07% | 5.46% | 7.29% | 7.81% |
D&A For EBITDA | 12,655 | 11,183 | 9,220 | 8,042 | 7,276 | 6,755 |
EBIT | 3,592 | 4,790 | 3,733 | 708 | 4,582 | 5,603 |
EBIT Margin | 1.48% | 2.02% | 1.75% | 0.44% | 2.82% | 3.54% |
Effective Tax Rate | 974.19% | 56.63% | 16.90% | 145.09% | 31.24% | 39.98% |
Advertising Expenses | - | 25,127 | 24,822 | 17,045 | 26,930 | 26,964 |
Updated Oct 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.