DyDo Group Holdings, Inc. (TYO:2590)
Japan flag Japan · Delayed Price · Currency is JPY
2,681.00
+6.00 (0.22%)
May 30, 2025, 3:30 PM JST

DyDo Group Holdings Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
236,988237,189213,370160,130162,602158,227
Upgrade
Revenue Growth (YoY)
8.00%11.16%33.25%-1.52%2.77%-5.96%
Upgrade
Cost of Revenue
128,240127,934114,89787,17277,89574,708
Upgrade
Gross Profit
108,748109,25598,47372,95884,70783,519
Upgrade
Selling, General & Admin
104,794104,46594,74072,25080,12577,916
Upgrade
Operating Expenses
104,794104,46594,74072,25080,12577,916
Upgrade
Operating Income
3,9544,7903,7337084,5825,603
Upgrade
Interest Expense
-659-707-603-224-267-305
Upgrade
Interest & Investment Income
680620583698679666
Upgrade
Earnings From Equity Investments
----2216
Upgrade
Currency Exchange Gain (Loss)
-809-817-1,348-546362-319
Upgrade
Other Non Operating Income (Expenses)
-944-6381,076121407243
Upgrade
EBT Excluding Unusual Items
2,2223,2483,4417575,7855,904
Upgrade
Gain (Loss) on Sale of Investments
-5,1332,025475-71-514
Upgrade
Gain (Loss) on Sale of Assets
201172-3268731-41
Upgrade
Asset Writedown
----144--
Upgrade
Other Unusual Items
-638-638422-86-21-97
Upgrade
Pretax Income
1,7857,9155,5621,0895,7245,252
Upgrade
Income Tax Expense
4,7294,4829401,5801,7882,100
Upgrade
Earnings From Continuing Operations
-2,9443,4334,622-4913,9363,152
Upgrade
Minority Interest in Earnings
757371-199-163852
Upgrade
Net Income
-2,1873,8044,423-5073,9743,204
Upgrade
Net Income to Common
-2,1873,8044,423-5073,9743,204
Upgrade
Net Income Growth
--13.99%--24.03%80.20%
Upgrade
Shares Outstanding (Basic)
323231313132
Upgrade
Shares Outstanding (Diluted)
323231313132
Upgrade
Shares Change (YoY)
0.36%0.35%0.27%0.23%-1.79%-3.36%
Upgrade
EPS (Basic)
-69.29120.64140.76-16.18127.10100.64
Upgrade
EPS (Diluted)
-69.29120.64140.76-16.18127.10100.64
Upgrade
EPS Growth
--14.30%--26.29%86.47%
Upgrade
Free Cash Flow
-25-1,701-3,372-1,3394,410
Upgrade
Free Cash Flow Per Share
-0.79-54.13-107.60-42.83138.52
Upgrade
Dividend Per Share
30.00030.00030.00030.00030.00030.000
Upgrade
Gross Margin
45.89%46.06%46.15%45.56%52.09%52.78%
Upgrade
Operating Margin
1.67%2.02%1.75%0.44%2.82%3.54%
Upgrade
Profit Margin
-0.92%1.60%2.07%-0.32%2.44%2.02%
Upgrade
Free Cash Flow Margin
-0.01%-0.80%-2.11%-0.82%2.79%
Upgrade
EBITDA
15,62815,97312,9538,75011,85812,358
Upgrade
EBITDA Margin
6.59%6.73%6.07%5.46%7.29%7.81%
Upgrade
D&A For EBITDA
11,67411,1839,2208,0427,2766,755
Upgrade
EBIT
3,9544,7903,7337084,5825,603
Upgrade
EBIT Margin
1.67%2.02%1.75%0.44%2.82%3.54%
Upgrade
Effective Tax Rate
264.93%56.63%16.90%145.09%31.24%39.98%
Upgrade
Advertising Expenses
-25,12724,82217,04526,93026,964
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.