DyDo Group Holdings, Inc. (TYO:2590)
Japan
· Delayed Price · Currency is JPY 2,622.00
-6.00 (-0.23%)
Jun 20, 2025, 3:30 PM JST
DyDo Group Holdings Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 20, 2025 | Jan '25 Jan 20, 2025 | Jan '24 Jan 20, 2024 | Jan '23 Jan 20, 2023 | Jan '22 Jan 20, 2022 | Jan '21 Jan 20, 2021 | 2016 - 2020 |
| Revenue | 236,988 | 237,189 | 213,370 | 160,130 | 162,602 | 158,227 | Upgrade
|
| Revenue Growth (YoY) | 8.00% | 11.16% | 33.25% | -1.52% | 2.77% | -5.96% | Upgrade
|
| Cost of Revenue | 128,240 | 127,934 | 114,897 | 87,172 | 77,895 | 74,708 | Upgrade
|
| Gross Profit | 108,748 | 109,255 | 98,473 | 72,958 | 84,707 | 83,519 | Upgrade
|
| Selling, General & Admin | 104,794 | 104,465 | 94,740 | 72,250 | 80,125 | 77,916 | Upgrade
|
| Operating Expenses | 104,794 | 104,465 | 94,740 | 72,250 | 80,125 | 77,916 | Upgrade
|
| Operating Income | 3,954 | 4,790 | 3,733 | 708 | 4,582 | 5,603 | Upgrade
|
| Interest Expense | -659 | -707 | -603 | -224 | -267 | -305 | Upgrade
|
| Interest & Investment Income | 680 | 620 | 583 | 698 | 679 | 666 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 22 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | -809 | -817 | -1,348 | -546 | 362 | -319 | Upgrade
|
| Other Non Operating Income (Expenses) | -944 | -638 | 1,076 | 121 | 407 | 243 | Upgrade
|
| EBT Excluding Unusual Items | 2,222 | 3,248 | 3,441 | 757 | 5,785 | 5,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5,133 | 2,025 | 475 | -71 | -514 | Upgrade
|
| Gain (Loss) on Sale of Assets | 201 | 172 | -326 | 87 | 31 | -41 | Upgrade
|
| Asset Writedown | - | - | - | -144 | - | - | Upgrade
|
| Other Unusual Items | -638 | -638 | 422 | -86 | -21 | -97 | Upgrade
|
| Pretax Income | 1,785 | 7,915 | 5,562 | 1,089 | 5,724 | 5,252 | Upgrade
|
| Income Tax Expense | 4,729 | 4,482 | 940 | 1,580 | 1,788 | 2,100 | Upgrade
|
| Earnings From Continuing Operations | -2,944 | 3,433 | 4,622 | -491 | 3,936 | 3,152 | Upgrade
|
| Minority Interest in Earnings | 757 | 371 | -199 | -16 | 38 | 52 | Upgrade
|
| Net Income | -2,187 | 3,804 | 4,423 | -507 | 3,974 | 3,204 | Upgrade
|
| Net Income to Common | -2,187 | 3,804 | 4,423 | -507 | 3,974 | 3,204 | Upgrade
|
| Net Income Growth | - | -13.99% | - | - | 24.03% | 80.20% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 31 | 31 | 31 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 31 | 31 | 31 | 32 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.35% | 0.27% | 0.23% | -1.79% | -3.36% | Upgrade
|
| EPS (Basic) | -69.29 | 120.64 | 140.76 | -16.18 | 127.10 | 100.64 | Upgrade
|
| EPS (Diluted) | -69.29 | 120.64 | 140.76 | -16.18 | 127.10 | 100.64 | Upgrade
|
| EPS Growth | - | -14.30% | - | - | 26.29% | 86.47% | Upgrade
|
| Free Cash Flow | - | 25 | -1,701 | -3,372 | -1,339 | 4,410 | Upgrade
|
| Free Cash Flow Per Share | - | 0.79 | -54.13 | -107.60 | -42.83 | 138.52 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Gross Margin | 45.89% | 46.06% | 46.15% | 45.56% | 52.09% | 52.78% | Upgrade
|
| Operating Margin | 1.67% | 2.02% | 1.75% | 0.44% | 2.82% | 3.54% | Upgrade
|
| Profit Margin | -0.92% | 1.60% | 2.07% | -0.32% | 2.44% | 2.02% | Upgrade
|
| Free Cash Flow Margin | - | 0.01% | -0.80% | -2.11% | -0.82% | 2.79% | Upgrade
|
| EBITDA | 15,628 | 15,973 | 12,953 | 8,750 | 11,858 | 12,358 | Upgrade
|
| EBITDA Margin | 6.59% | 6.73% | 6.07% | 5.46% | 7.29% | 7.81% | Upgrade
|
| D&A For EBITDA | 11,674 | 11,183 | 9,220 | 8,042 | 7,276 | 6,755 | Upgrade
|
| EBIT | 3,954 | 4,790 | 3,733 | 708 | 4,582 | 5,603 | Upgrade
|
| EBIT Margin | 1.67% | 2.02% | 1.75% | 0.44% | 2.82% | 3.54% | Upgrade
|
| Effective Tax Rate | 264.93% | 56.63% | 16.90% | 145.09% | 31.24% | 39.98% | Upgrade
|
| Advertising Expenses | - | 25,127 | 24,822 | 17,045 | 26,930 | 26,964 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.