DyDo Group Holdings, Inc. (TYO:2590)
Japan flag Japan · Delayed Price · Currency is JPY
2,988.00
+21.00 (0.71%)
Sep 16, 2026, 3:30 PM JST

DyDo Group Holdings Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
243,592241,236237,189213,370160,130162,602
Revenue Growth
2.65%1.71%11.16%33.25%-1.52%2.77%
Gross Profit
112,031109,000109,25598,47372,95884,707
Operating Income
9,5254,1634,7903,7337084,582
Net Income
-26,161-30,3223,8044,423-5073,974
Earnings Per Share
-825.33-957.82120.64140.76-16.18127.10
EPS Growth
---14.30%--26.29%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Orphan Drug Business
8166068---
Unallocated Adjustment
-261-368-378-366-636-553
Overseas Beverage Business
72,61465,34156,26326,44418,90912,777
Pharmaceutical Business
12,98513,43513,12412,96312,52211,133
Food Segment
18,69219,57020,65120,70519,56521,165
Domestic Beverages
138,746142,651147,519153,623109,770118,080
Total
243,592241,235237,187213,369160,130162,602

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
32,39939,62241,46044,76944,28047,286
Total Debt
31,67138,30135,06833,55634,59033,685
Net Cash (Debt)
7281,3216,39211,2139,69013,601
Net Cash Growth
-85.25%-79.33%-42.99%15.72%-28.75%-18.48%
Net Cash Per Share
22.9741.73202.71356.85309.21435.00

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
11,14311,40910,8249,2115,1258,059
Capital Expenditures
-14,165-12,693-10,799-10,912-8,497-9,398
Free Cash Flow
-3,022-1,28425-1,701-3,372-1,339
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
45.99%45.18%46.06%46.15%45.56%52.09%
Operating Margin
3.91%1.73%2.02%1.75%0.44%2.82%
Pretax Margin
-9.66%-11.53%3.34%2.61%0.68%3.52%
Profit Margin
-10.74%-12.57%1.60%2.07%-0.32%2.44%
FCF Margin
-1.24%-0.53%0.01%-0.80%-2.11%-0.82%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
30.00030.00030.00030.00030.00030.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
1.01%1.20%0.91%1.06%1.34%1.38%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
--27.9120.73-18.11
Forward PE
18.0935.3927.7052.16141.7723.76
P/FCF Ratio
--4246.94---
PS Ratio
0.390.330.450.430.460.44