DyDo Group Holdings, Inc. (TYO:2590)
Japan · Delayed Price · Currency is JPY 2,618.00
+32.00 (1.24%)
Jun 23, 2026, 10:49 AM JST
DyDo Group Holdings Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 20, 2026 | Jan '26 Jan 20, 2026 | Jan '25 Jan 20, 2025 | Jan '24 Jan 20, 2024 | Jan '23 Jan 20, 2023 | Jan '22 Jan 20, 2022 |
| 243,512 | 241,236 | 237,189 | 213,370 | 160,130 | 162,602 | |
Revenue Growth (YoY) | 2.75% | 1.71% | 11.16% | 33.25% | -1.52% | 2.77% |
Cost of Revenue | 132,624 | 132,236 | 127,934 | 114,897 | 87,172 | 77,895 |
Gross Profit | 110,888 | 109,000 | 109,255 | 98,473 | 72,958 | 84,707 |
Selling, General & Admin | 103,723 | 104,837 | 104,465 | 94,740 | 72,250 | 80,125 |
Operating Expenses | 103,723 | 104,837 | 104,465 | 94,740 | 72,250 | 80,125 |
Operating Income | 7,165 | 4,163 | 4,790 | 3,733 | 708 | 4,582 |
Interest Expense | -921 | -812 | -707 | -603 | -224 | -267 |
Interest & Investment Income | 868 | 765 | 620 | 583 | 698 | 679 |
Earnings From Equity Investments | - | - | - | - | - | 22 |
Currency Exchange Gain (Loss) | -154 | -482 | -817 | -1,348 | -546 | 362 |
Other Non Operating Income (Expenses) | -2,465 | -1,890 | -638 | 1,076 | 121 | 407 |
EBT Excluding Unusual Items | 4,493 | 1,744 | 3,248 | 3,441 | 757 | 5,785 |
Gain (Loss) on Sale of Investments | 101 | 101 | 5,133 | 2,025 | 475 | -71 |
Gain (Loss) on Sale of Assets | -277 | -277 | 172 | -326 | 87 | 31 |
Asset Writedown | -29,826 | -29,826 | - | - | -144 | - |
Other Unusual Items | 455 | 455 | -638 | 422 | -86 | -21 |
Pretax Income | -25,054 | -27,803 | 7,915 | 5,562 | 1,089 | 5,724 |
Income Tax Expense | 2,849 | 3,527 | 4,482 | 940 | 1,580 | 1,788 |
Earnings From Continuing Operations | -27,903 | -31,330 | 3,433 | 4,622 | -491 | 3,936 |
Minority Interest in Earnings | 536 | 1,008 | 371 | -199 | -16 | 38 |
Net Income | -27,367 | -30,322 | 3,804 | 4,423 | -507 | 3,974 |
Net Income to Common | -27,367 | -30,322 | 3,804 | 4,423 | -507 | 3,974 |
Net Income Growth | - | - | -13.99% | - | - | 24.03% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 31 | 31 |
Shares Change (YoY) | 0.38% | 0.40% | 0.35% | 0.27% | 0.23% | -1.79% |
EPS (Basic) | -863.85 | -957.82 | 120.64 | 140.76 | -16.18 | 127.10 |
EPS (Diluted) | -863.85 | -957.82 | 120.64 | 140.76 | -16.18 | 127.10 |
EPS Growth | - | - | -14.30% | - | - | 26.29% |
Free Cash Flow | - | -1,284 | 25 | -1,701 | -3,372 | -1,339 |
Free Cash Flow Per Share | - | -40.56 | 0.79 | -54.13 | -107.60 | -42.83 |
Dividend Per Share | - | - | 30.000 | 30.000 | 30.000 | 30.000 |
Gross Margin | 45.54% | 45.18% | 46.06% | 46.15% | 45.56% | 52.09% |
Operating Margin | 2.94% | 1.73% | 2.02% | 1.75% | 0.44% | 2.82% |
Profit Margin | -11.24% | -12.57% | 1.60% | 2.07% | -0.32% | 2.44% |
Free Cash Flow Margin | - | -0.53% | 0.01% | -0.80% | -2.11% | -0.82% |
EBITDA | 19,074 | 15,927 | 15,973 | 12,953 | 8,750 | 11,858 |
EBITDA Margin | 7.83% | 6.60% | 6.73% | 6.07% | 5.46% | 7.29% |
D&A For EBITDA | 11,909 | 11,764 | 11,183 | 9,220 | 8,042 | 7,276 |
EBIT | 7,165 | 4,163 | 4,790 | 3,733 | 708 | 4,582 |
EBIT Margin | 2.94% | 1.73% | 2.02% | 1.75% | 0.44% | 2.82% |
Effective Tax Rate | - | - | 56.63% | 16.90% | 145.09% | 31.24% |
Advertising Expenses | - | 25,035 | 25,127 | 24,822 | 17,045 | 26,930 |