Key Coffee Inc. (TYO:2594)
Japan flag Japan · Delayed Price · Currency is JPY
2,002.00
+1.00 (0.05%)
Feb 12, 2026, 10:56 AM JST

Key Coffee Statistics

Total Valuation

Key Coffee has a market cap or net worth of JPY 42.89 billion. The enterprise value is 52.28 billion.

Market Cap42.89B
Enterprise Value 52.28B

Important Dates

The next estimated earnings date is Monday, February 16, 2026.

Earnings Date Feb 16, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Key Coffee has 21.42 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 21.42M
Shares Outstanding 21.42M
Shares Change (YoY) +0.01%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 3.31%
Owned by Institutions (%) 13.61%
Float 17.22M

Valuation Ratios

The trailing PE ratio is 94.64.

PE Ratio 94.64
Forward PE n/a
PS Ratio 0.52
PB Ratio 1.35
P/TBV Ratio 1.43
P/FCF Ratio n/a
P/OCF Ratio 203.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.27, with an EV/FCF ratio of -52.44.

EV / Earnings 115.40
EV / Sales 0.63
EV / EBITDA 28.27
EV / EBIT 65.84
EV / FCF -52.44

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 0.48.

Current Ratio 1.31
Quick Ratio 0.79
Debt / Equity 0.48
Debt / EBITDA 8.94
Debt / FCF -15.31
Interest Coverage 6.80

Financial Efficiency

Return on equity (ROE) is 1.48% and return on invested capital (ROIC) is 0.92%.

Return on Equity (ROE) 1.48%
Return on Assets (ROA) 0.63%
Return on Invested Capital (ROIC) 0.92%
Return on Capital Employed (ROCE) 1.81%
Weighted Average Cost of Capital (WACC) 3.66%
Revenue Per Employee 90.51M
Profits Per Employee 494,541
Employee Count916
Asset Turnover 1.28
Inventory Turnover 3.96

Taxes

In the past 12 months, Key Coffee has paid 348.00 million in taxes.

Income Tax 348.00M
Effective Tax Rate 42.75%

Stock Price Statistics

The stock price has decreased by -1.09% in the last 52 weeks. The beta is 0.11, so Key Coffee's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change -1.09%
50-Day Moving Average 1,993.34
200-Day Moving Average 1,993.89
Relative Strength Index (RSI) 54.85
Average Volume (20 Days) 61,860

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Key Coffee had revenue of JPY 82.90 billion and earned 453.00 million in profits. Earnings per share was 21.15.

Revenue82.90B
Gross Profit 15.28B
Operating Income 653.00M
Pretax Income 814.00M
Net Income 453.00M
EBITDA 1.71B
EBIT 653.00M
Earnings Per Share (EPS) 21.15
Full Income Statement

Balance Sheet

The company has 6.37 billion in cash and 15.27 billion in debt, with a net cash position of -8.90 billion or -415.25 per share.

Cash & Cash Equivalents 6.37B
Total Debt 15.27B
Net Cash -8.90B
Net Cash Per Share -415.25
Equity (Book Value) 31.74B
Book Value Per Share 1,458.50
Working Capital 10.85B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 211.00 million and capital expenditures -1.21 billion, giving a free cash flow of -997.00 million.

Operating Cash Flow 211.00M
Capital Expenditures -1.21B
Free Cash Flow -997.00M
FCF Per Share -46.54
Full Cash Flow Statement

Margins

Gross margin is 18.43%, with operating and profit margins of 0.79% and 0.55%.

Gross Margin 18.43%
Operating Margin 0.79%
Pretax Margin 0.98%
Profit Margin 0.55%
EBITDA Margin 2.06%
EBIT Margin 0.79%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 0.60%.

Dividend Per Share 12.00
Dividend Yield 0.60%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 56.73%
Buyback Yield -0.01%
Shareholder Yield 0.59%
Earnings Yield 1.06%
FCF Yield -2.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 1994. It was a forward split with a ratio of 1.2.

Last Split Date Mar 28, 1994
Split Type Forward
Split Ratio 1.2

Scores

Key Coffee has an Altman Z-Score of 2.57 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.57
Piotroski F-Score 3