Unicafe Inc. (TYO:2597)
Japan flag Japan · Delayed Price · Currency is JPY
1,170.00
-1.00 (-0.09%)
Aug 12, 2026, 3:24 PM JST

Unicafe Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,97716,05612,93512,35710,71315,218
Revenue Growth
25.60%24.13%4.68%15.35%-29.60%4.17%
Gross Profit
3,0522,9632,8372,6742,2072,396
Operating Income
774711538385-6714
Net Income
753674457442-190294
Earnings Per Share
56.2750.3734.1633.05-14.2222.02
EPS Growth
39.41%47.44%3.34%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,4363,8713,5624,0073,8564,798
Total Debt
1,0501,1371,8302,5563,2814,006
Net Cash (Debt)
2,3862,7341,7321,451575792
Net Cash Growth
125.31%57.85%19.37%152.35%-27.40%-
Net Cash Per Share
178.29204.30129.46108.5143.0359.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,4327401,409437466
Capital Expenditures
--322-357-606-489-1,191
Free Cash Flow
-1,110383803-52-725
Free Cash Flow Growth
-189.82%-52.30%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.98%18.45%21.93%21.64%20.60%15.75%
Operating Margin
4.56%4.43%4.16%3.12%-0.63%0.09%
Pretax Margin
4.58%4.43%4.04%3.84%-0.93%0.44%
Profit Margin
4.44%4.20%3.53%3.58%-1.77%1.93%
FCF Margin
-6.91%2.96%6.50%-0.48%-4.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.0008.0008.0008.0008.000
Dividend Per Share Growth
25.00%25.00%0%0%0%0%
Dividend Yield
0.85%0.95%0.89%0.88%0.89%0.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.8120.9526.6427.93-46.16
P/FCF Ratio
14.1212.7231.7915.37--
PS Ratio
0.920.880.941.001.150.89