Unicafe Inc. (TYO:2597)
Japan flag Japan · Delayed Price · Currency is JPY
1,280.00
+34.00 (2.73%)
Sep 4, 2026, 3:30 PM JST

Unicafe Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,83316,05612,93512,35710,71315,218
Revenue Growth
22.04%24.13%4.68%15.35%-29.60%4.17%
Gross Profit
3,0672,9632,8372,6742,2072,396
Operating Income
783711538385-6714
Net Income
817674457442-190294
Earnings Per Share
61.0450.3734.1633.05-14.2222.02
EPS Growth
29.44%47.44%3.34%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,2213,8713,5624,0073,8564,798
Total Debt
9621,1371,8302,5563,2814,006
Net Cash (Debt)
4,2592,7341,7321,451575792
Net Cash Growth
97.36%57.85%19.37%152.35%-27.40%-
Net Cash Per Share
318.21204.30129.46108.5143.0359.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,5611,4327401,409437466
Capital Expenditures
-386-322-357-606-489-1,191
Free Cash Flow
2,1751,110383803-52-725
Free Cash Flow Growth
130.16%189.82%-52.30%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.20%18.45%21.93%21.64%20.60%15.75%
Operating Margin
4.39%4.43%4.16%3.12%-0.63%0.09%
Pretax Margin
4.54%4.43%4.04%3.84%-0.93%0.44%
Profit Margin
4.58%4.20%3.53%3.58%-1.77%1.93%
FCF Margin
12.20%6.91%2.96%6.50%-0.48%-4.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.0008.0008.0008.0008.000
Dividend Per Share Growth
25.00%25.00%0%0%0%0%
Dividend Yield
0.80%0.95%0.89%0.88%0.89%0.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4120.9526.6427.93-46.16
P/FCF Ratio
7.6712.7231.7915.37--
PS Ratio
0.940.880.941.001.150.89