Nihon Suido Consultants Co., Ltd. (TYO:261A)
Japan
· Delayed Price · Currency is JPY 2,666.00
-18.00 (-0.67%)
Last updated: Jul 8, 2025
Nihon Suido Consultants Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 24,232 | 23,533 | 21,884 | 20,770 | 21,791 | 20,538 | Upgrade
| |
Revenue Growth (YoY) | - | 7.54% | 5.36% | -4.69% | 6.10% | 9.46% | Upgrade
|
Cost of Revenue | 17,057 | 16,871 | 15,762 | 14,443 | 15,054 | 14,273 | Upgrade
|
Gross Profit | 7,175 | 6,662 | 6,122 | 6,327 | 6,737 | 6,265 | Upgrade
|
Selling, General & Admin | 4,682 | 4,666 | 4,254 | 4,504 | - | - | Upgrade
|
Other Operating Expenses | - | - | - | - | 5,286 | 4,576 | Upgrade
|
Operating Expenses | 4,501 | 4,485 | 4,254 | 4,504 | 5,286 | 4,576 | Upgrade
|
Operating Income | 2,674 | 2,177 | 1,868 | 1,823 | 1,450 | 1,689 | Upgrade
|
Interest Expense | -2.5 | -2 | - | - | -0.7 | -1.07 | Upgrade
|
Interest & Investment Income | 10.5 | 8 | 16 | 79 | - | - | Upgrade
|
Earnings From Equity Investments | 14.5 | -3 | -258 | -70 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -40.5 | -15 | 9 | 36 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 69 | 11 | 3 | 39 | -266.4 | 138.61 | Upgrade
|
EBT Excluding Unusual Items | 2,725 | 2,176 | 1,638 | 1,907 | 1,183 | 1,826 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -189 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -2 | -2 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | -1 | - | - | Upgrade
|
Pretax Income | 2,723 | 2,174 | 1,638 | 1,717 | 1,183 | 1,826 | Upgrade
|
Income Tax Expense | 840.5 | 659 | 515 | 627 | 411.53 | 865.91 | Upgrade
|
Earnings From Continuing Operations | 1,883 | 1,515 | 1,123 | 1,090 | 771.79 | 960.58 | Upgrade
|
Net Income to Company | - | 1,515 | 1,123 | 1,090 | - | - | Upgrade
|
Minority Interest in Earnings | -25.5 | -24 | -20 | -12 | - | - | Upgrade
|
Net Income | 1,857 | 1,491 | 1,103 | 1,078 | 771.79 | 960.58 | Upgrade
|
Net Income to Common | 1,857 | 1,491 | 1,103 | 1,078 | 771.79 | 960.58 | Upgrade
|
Net Income Growth | - | 35.18% | 2.32% | 39.67% | -19.65% | 27.03% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 20 | - | - | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 20 | - | - | Upgrade
|
Shares Change (YoY) | - | 0.12% | -40.34% | - | - | - | Upgrade
|
EPS (Basic) | 156.50 | 125.65 | 92.95 | 54.20 | - | - | Upgrade
|
EPS (Diluted) | 156.02 | 125.58 | 92.95 | 54.20 | - | - | Upgrade
|
EPS Growth | - | 35.10% | 71.50% | - | - | - | Upgrade
|
Free Cash Flow | - | 1,088 | - | - | - | - | Upgrade
|
Free Cash Flow Per Share | - | 91.58 | - | - | - | - | Upgrade
|
Dividend Per Share | 63.000 | 63.000 | 50.000 | - | - | - | Upgrade
|
Dividend Growth | - | 26.00% | - | - | - | - | Upgrade
|
Gross Margin | 29.61% | 28.31% | 27.98% | 30.46% | 30.91% | 30.51% | Upgrade
|
Operating Margin | 11.04% | 9.25% | 8.54% | 8.78% | 6.66% | 8.22% | Upgrade
|
Profit Margin | 7.66% | 6.34% | 5.04% | 5.19% | 3.54% | 4.68% | Upgrade
|
Free Cash Flow Margin | - | 4.62% | - | - | - | - | Upgrade
|
EBITDA | - | 2,476 | - | - | - | - | Upgrade
|
EBITDA Margin | - | 10.52% | - | - | - | - | Upgrade
|
D&A For EBITDA | - | 299 | - | - | - | - | Upgrade
|
EBIT | 2,674 | 2,177 | 1,868 | 1,823 | 1,450 | 1,689 | Upgrade
|
EBIT Margin | 11.04% | 9.25% | 8.54% | 8.78% | 6.66% | 8.22% | Upgrade
|
Effective Tax Rate | 30.87% | 30.31% | 31.44% | 36.52% | - | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.