Nihon Suido Consultants Co., Ltd. (TYO:261A)

Japan · Delayed Price · Currency is JPY

2,018.00

+17.00 (0.85%)

At close: Aug 5, 2026

Nihon Suido Consultants Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	24,696	24,413	23,533	21,884	20,770	21,791
Revenue Growth	1.92%	3.74%	7.54%	5.36%	-4.69%	6.10%
Gross Profit	7,033	7,107	6,662	6,122	6,327	6,737
Operating Income	2,262	2,380	2,177	1,868	1,823	1,450
Net Income	1,652	1,730	1,491	1,103	1,078	771.79
Earnings Per Share	138.91	145.11	125.58	92.95	54.20	-
EPS Growth	-10.97%	15.55%	35.10%	71.50%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash (Debt)	10,713	10,406	9,975	9,298	10,418	10,767
Net Cash Growth	-0.58%	4.32%	7.28%	-10.75%	-3.24%	-12.76%
Net Cash Per Share	900.42	872.48	839.64	783.58	523.82	-
Cash & Investments	10,713	10,406	9,975	9,298	10,418	10,767

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	2,616	1,502	-	-	-
Capital Expenditures	-	-379	-414	-	-	-
Free Cash Flow	-	2,237	1,088	-	-	-
Free Cash Flow Growth	-	105.61%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	28.48%	29.11%	28.31%	27.98%	30.46%	30.91%
Operating Margin	9.16%	9.75%	9.25%	8.54%	8.78%	6.66%
Pretax Margin	9.80%	10.26%	9.24%	7.48%	8.27%	5.43%
Profit Margin	6.69%	7.09%	6.34%	5.04%	5.19%	3.54%
FCF Margin	-	9.16%	4.62%	-	-	-

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	74.000	74.000	63.000	50.000
Dividend Per Share Growth	-21.00%	17.46%	26.00%	-
Dividend Yield	3.70%	3.07%	4.74%	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	14.53	16.60	11.11	-	-	-
Forward PE	13.23	17.55	11.27	-	-	-
P/FCF Ratio	10.56	12.84	15.23	-	-	-
PS Ratio	0.96	1.18	0.70	-	-	-