Aeon Kyushu Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2010	FY 2009	FY 2008
Period Ending	Feb '26 Feb 12, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '10 Feb 20, 2010	Feb '09 Feb 20, 2009	Feb '08 Feb 20, 2008
Market Capitalization	99,762	83,952	108,235	24,018	23,456	26,531
Market Cap Growth	3.07%	-22.44%	350.64%	2.40%	-11.59%	-54.75%
Enterprise Value	133,608	104,731	135,369	70,651	67,592	63,825
Last Close Price	2921.00	2450.01	3118.48	1125.44	1090.79	1449.82
PE Ratio	13.30	13.91	15.41	24.99	5864.06	54.04
PS Ratio	0.18	0.16	0.21	0.10	0.09	0.12
PB Ratio	1.74	1.52	2.15	1.29	1.33	1.43
P/TBV Ratio	1.74	1.53	2.17	1.30	1.34	1.45
P/FCF Ratio	-	-	52.49	2.79	-	-
P/OCF Ratio	-	5.82	7.41	1.75	7.34	4.97
EV/Sales Ratio	0.25	0.20	0.27	0.29	0.27	0.28
EV/EBITDA Ratio	7.08	5.98	8.01	12.91	9.66	9.17
EV/EBIT Ratio	11.54	9.94	13.04	144.19	142.00	64.93
EV/FCF Ratio	-	-	65.65	8.20	-	-
Debt / Equity Ratio	0.84	0.73	0.69	2.08	2.85	2.47
Debt / EBITDA Ratio	2.55	2.30	2.05	7.08	7.18	6.60
Debt / FCF Ratio	-	-	16.79	4.49	-	-
Net Debt / Equity Ratio	0.60	0.59	0.58	1.85	2.65	2.27
Net Debt / EBITDA Ratio	1.81	1.87	1.72	6.31	6.69	6.04
Net Debt / FCF Ratio	-	-11.59	14.12	4.00	-8.57	-18.69
Asset Turnover	2.73	3.02	-	2.08	2.11	1.96
Inventory Turnover	12.29	13.25	-	6.65	6.81	6.94
Quick Ratio	0.18	0.26	0.24	0.13	0.13	0.14
Current Ratio	0.67	0.61	0.59	0.55	0.54	0.55
Return on Equity (ROE)	12.81%	10.59%	-	5.30%	0.02%	2.61%
Return on Assets (ROA)	3.62%	3.74%	-	0.26%	0.25%	0.53%
Return on Invested Capital (ROIC)	8.71%	8.11%	15.66%	0.38%	0.01%	1.57%
Return on Capital Employed (ROCE)	10.60%	11.40%	11.90%	1.10%	1.00%	2.00%
Earnings Yield	7.51%	7.19%	6.49%	4.00%	0.02%	1.85%
FCF Yield	-	-3.35%	1.91%	35.89%	-23.29%	-8.48%
Dividend Yield	1.71%	1.84%	1.60%	0.89%	0.64%	0.69%
Payout Ratio	-	32.25%	20.77%	13.63%	4675.00%	32.18%
Buyback Yield / Dilution	-0.39%	0.63%	-82.47%	-0.03%	-8.26%	-9.12%
Total Shareholder Return	1.31%	2.46%	-80.87%	0.86%	-7.62%	-8.43%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.