Aeon Kyushu Co., Ltd. (TYO:2653)

The AZEK Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2010	FY 2009	FY 2008
Period Ending	Aug 7, 2025	Feb 28, 2025	Feb 29, 2024	Feb 20, 2010	Feb 20, 2009	Feb 20, 2008
Market Capitalization	105,871	83,952	108,235	24,018	23,456	26,531
Market Cap Growth	-4.56%	-22.44%	350.64%	2.40%	-11.59%	-54.75%
Enterprise Value	139,273	104,731	135,369	70,651	67,592	63,825
Last Close Price	3105.00	2466.00	3138.94	1132.82	1097.95	1459.33
PE Ratio	17.60	13.91	15.41	24.99	5864.06	54.04
PS Ratio	0.20	0.16	0.21	0.10	0.09	0.12
PB Ratio	1.93	1.52	2.15	1.29	1.33	1.43
P/TBV Ratio	1.93	1.53	2.17	1.30	1.34	1.45
P/FCF Ratio	-	-	52.49	2.79	-	-
P/OCF Ratio	-	5.82	7.41	1.75	7.34	4.97
EV/Sales Ratio	0.26	0.20	0.27	0.29	0.27	0.28
EV/EBITDA Ratio	7.97	5.98	8.01	12.91	9.66	9.17
EV/EBIT Ratio	13.40	9.94	13.04	144.19	142.00	64.93
EV/FCF Ratio	-	-	65.65	8.20	-	-
Debt / Equity Ratio	0.77	0.73	0.69	2.08	2.85	2.47
Debt / EBITDA Ratio	2.40	2.30	2.05	7.08	7.18	6.60
Debt / FCF Ratio	-	-	16.79	4.49	-	-
Asset Turnover	2.85	3.02	-	2.08	2.11	1.96
Inventory Turnover	12.73	13.25	-	6.65	6.81	6.94
Quick Ratio	0.13	0.26	0.24	0.13	0.13	0.14
Current Ratio	0.59	0.61	0.59	0.55	0.54	0.55
Return on Equity (ROE)	10.50%	10.59%	-	5.30%	0.02%	2.61%
Return on Assets (ROA)	3.45%	3.74%	-	0.26%	0.25%	0.53%
Return on Capital (ROIC)	7.22%	7.30%	-	0.49%	0.45%	0.93%
Return on Capital Employed (ROCE)	10.10%	11.40%	11.90%	1.10%	1.00%	2.00%
Earnings Yield	5.68%	7.19%	6.49%	4.00%	0.02%	1.85%
FCF Yield	-	-3.35%	1.91%	35.89%	-23.29%	-8.48%
Dividend Yield	1.61%	1.82%	1.59%	0.88%	0.64%	0.69%
Payout Ratio	-	32.25%	20.77%	13.63%	4675.00%	32.18%
Buyback Yield / Dilution	-0.04%	0.63%	-82.47%	-0.03%	-8.26%	-9.12%
Total Shareholder Return	1.57%	2.45%	-80.88%	0.85%	-7.62%	-8.43%

Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.