CVS Bay Area Inc. (TYO:2687)
Japan flag Japan · Delayed Price · Currency is JPY
562.00
-1.00 (-0.18%)
Jun 26, 2025, 3:30 PM JST

CVS Bay Area Statistics

Total Valuation

CVS Bay Area has a market cap or net worth of JPY 2.77 billion. The enterprise value is 6.28 billion.

Market Cap 2.77B
Enterprise Value 6.28B

Important Dates

The next estimated earnings date is Friday, July 11, 2025.

Earnings Date Jul 11, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

CVS Bay Area has 4.94 million shares outstanding.

Current Share Class 4.94M
Shares Outstanding 4.94M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 26.10%
Owned by Institutions (%) 3.37%
Float 2.23M

Valuation Ratios

The trailing PE ratio is 2.47.

PE Ratio 2.47
Forward PE n/a
PS Ratio 0.35
PB Ratio 0.63
P/TBV Ratio 0.64
P/FCF Ratio n/a
P/OCF Ratio 6.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.98, with an EV/FCF ratio of -5.84.

EV / Earnings 5.59
EV / Sales 0.80
EV / EBITDA 10.98
EV / EBIT 14.89
EV / FCF -5.84

Financial Position

The company has a current ratio of 0.87, with a Debt / Equity ratio of 1.21.

Current Ratio 0.87
Quick Ratio 0.82
Debt / Equity 1.21
Debt / EBITDA 9.25
Debt / FCF -4.92
Interest Coverage 8.61

Financial Efficiency

Return on equity (ROE) is 29.03% and return on invested capital (ROIC) is 2.87%.

Return on Equity (ROE) 29.03%
Return on Assets (ROA) 2.45%
Return on Invested Capital (ROIC) 2.87%
Return on Capital Employed (ROCE) 5.07%
Revenue Per Employee 41.39M
Profits Per Employee 5.94M
Employee Count 189
Asset Turnover 0.73
Inventory Turnover 90.36

Taxes

In the past 12 months, CVS Bay Area has paid 92.00 million in taxes.

Income Tax 92.00M
Effective Tax Rate 7.57%

Stock Price Statistics

The stock price has decreased by -14.57% in the last 52 weeks. The beta is 0.13, so CVS Bay Area's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change -14.57%
50-Day Moving Average 547.28
200-Day Moving Average 550.75
Relative Strength Index (RSI) 60.91
Average Volume (20 Days) 5,990

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CVS Bay Area had revenue of JPY 7.82 billion and earned 1.12 billion in profits. Earnings per share was 227.50.

Revenue 7.82B
Gross Profit 3.53B
Operating Income 422.00M
Pretax Income 1.22B
Net Income 1.12B
EBITDA 572.00M
EBIT 422.00M
Earnings Per Share (EPS) 227.50
Full Income Statement

Balance Sheet

The company has 1.78 billion in cash and 5.29 billion in debt, giving a net cash position of -3.51 billion or -710.65 per share.

Cash & Cash Equivalents 1.78B
Total Debt 5.29B
Net Cash -3.51B
Net Cash Per Share -710.65
Equity (Book Value) 4.38B
Book Value Per Share 887.09
Working Capital -382.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 410.00 million and capital expenditures -1.49 billion, giving a free cash flow of -1.08 billion.

Operating Cash Flow 410.00M
Capital Expenditures -1.49B
Free Cash Flow -1.08B
FCF Per Share -217.97
Full Cash Flow Statement

Margins

Gross margin is 45.13%, with operating and profit margins of 5.40% and 14.36%.

Gross Margin 45.13%
Operating Margin 5.40%
Pretax Margin 15.53%
Profit Margin 14.36%
EBITDA Margin 7.31%
EBIT Margin 5.40%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 26.00, which amounts to a dividend yield of 4.62%.

Dividend Per Share 26.00
Dividend Yield 4.62%
Dividend Growth (YoY) 30.00%
Years of Dividend Growth 3
Payout Ratio 8.64%
Buyback Yield n/a
Shareholder Yield 4.65%
Earnings Yield 40.48%
FCF Yield -38.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Aug 29, 2016
Split Type Reverse
Split Ratio 0.1

Scores

CVS Bay Area has an Altman Z-Score of 1.43 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.43
Piotroski F-Score 5