Rigaku Holdings Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	88,629	90,652	79,887	62,701	916.1
Revenue Growth (YoY)	10.94%	13.48%	27.41%	6744.37%	-
Cost of Revenue	36,407	35,356	33,210	24,887	-
Gross Profit	52,222	55,296	46,677	37,814	916.1
Selling, General & Admin	25,631	25,934	31,264	26,522	-
Research & Development	6,838	6,838	-	-	-
Other Operating Expenses	47	-136	157	4,959	963.65
Operating Expenses	36,549	36,669	31,421	31,481	987.75
Operating Income	15,673	18,627	15,256	6,333	-71.65
Interest Expense	-819	-698	-646	-3,316	-1,157
Interest & Investment Income	438	362	216	73	-
Currency Exchange Gain (Loss)	-151	-151	-	-	-
Other Non Operating Income (Expenses)	-59	-58	-	-3	-3,196
EBT Excluding Unusual Items	15,082	18,082	14,826	3,087	-4,425
Gain (Loss) on Sale of Assets	3	3	-	-	-
Asset Writedown	-109	-109	-	-	-
Pretax Income	14,976	17,976	14,826	3,087	-4,425
Income Tax Expense	4,090	4,361	3,922	2,156	-1,015
Earnings From Continuing Operations	10,886	13,615	10,904	931	-3,410
Net Income to Company	-	13,615	10,904	931	-
Minority Interest in Earnings	-	-	-	-20	-
Net Income	10,886	13,615	10,904	911	-3,410
Net Income to Common	10,886	13,615	10,904	911	-3,410
Net Income Growth	-0.17%	24.86%	1096.93%	-	-
Shares Outstanding (Basic)	226	225	225	224	-
Shares Outstanding (Diluted)	233	231	225	224	-
Shares Change (YoY)	3.65%	2.49%	0.33%	-	-
EPS (Basic)	48.23	60.44	48.44	4.06	-
EPS (Diluted)	46.66	59.01	48.44	4.06	-
EPS Growth	-3.67%	21.83%	1093.01%	-	-
Free Cash Flow	-	8,737	-	-	-
Free Cash Flow Per Share	-	37.87	-	-	-
Dividend Per Share	12.400	3.000	-	-	-
Gross Margin	58.92%	61.00%	58.43%	60.31%	100.00%
Operating Margin	17.68%	20.55%	19.10%	10.10%	-7.82%
Profit Margin	12.28%	15.02%	13.65%	1.45%	-372.24%
Free Cash Flow Margin	-	9.64%	-	-	-
EBITDA	-	23,495	-	-	-47.56
EBITDA Margin	-	25.92%	-	-	-5.19%
D&A For EBITDA	-	4,868	-	-	-
EBIT	15,673	18,627	15,256	6,333	-71.65
EBIT Margin	17.68%	20.55%	19.10%	10.10%	-7.82%
Effective Tax Rate	27.31%	24.26%	26.45%	69.84%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.