Rigaku Holdings Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	94,193	90,652	79,887	62,701	916.1
Revenue Growth (YoY)	3.91%	13.48%	27.41%	6744.37%	-
Cost of Revenue	41,312	35,356	33,210	24,887	-
Gross Profit	52,881	55,296	46,677	37,814	916.1
Selling, General & Admin	35,540	25,934	31,264	26,522	-
Research & Development	-	6,838	-	-	-
Other Operating Expenses	632	-136	157	4,959	963.65
Operating Expenses	36,172	36,669	31,421	31,481	987.75
Operating Income	16,709	18,627	15,256	6,333	-71.65
Interest Expense	-1,143	-698	-646	-3,316	-1,157
Interest & Investment Income	405	362	216	73	-
Currency Exchange Gain (Loss)	-	-151	-	-	-
Other Non Operating Income (Expenses)	-1	-58	-	-3	-3,196
EBT Excluding Unusual Items	15,970	18,082	14,826	3,087	-4,425
Gain (Loss) on Sale of Assets	-	3	-	-	-
Asset Writedown	-	-109	-	-	-
Pretax Income	15,970	17,976	14,826	3,087	-4,425
Income Tax Expense	4,569	4,361	3,922	2,156	-1,015
Earnings From Continuing Operations	11,401	13,615	10,904	931	-3,410
Net Income to Company	11,401	13,615	10,904	931	-
Minority Interest in Earnings	-	-	-	-20	-
Net Income	11,401	13,615	10,904	911	-3,410
Net Income to Common	11,401	13,615	10,904	911	-3,410
Net Income Growth	-16.26%	24.86%	1096.93%	-	-
Shares Outstanding (Basic)	227	225	225	224	-
Shares Outstanding (Diluted)	230	231	225	224	-
Shares Change (YoY)	-0.18%	2.49%	0.33%	-	-
EPS (Basic)	50.19	60.44	48.44	4.06	-
EPS (Diluted)	49.50	59.01	48.44	4.06	-
EPS Growth	-16.12%	21.83%	1093.01%	-	-
Free Cash Flow	3,558	8,737	-	-	-
Free Cash Flow Per Share	15.45	37.87	-	-	-
Dividend Per Share	-	3.000	-	-	-
Gross Margin	56.14%	61.00%	58.43%	60.31%	100.00%
Operating Margin	17.74%	20.55%	19.10%	10.10%	-7.82%
Profit Margin	12.10%	15.02%	13.65%	1.45%	-372.24%
Free Cash Flow Margin	3.78%	9.64%	-	-	-
EBITDA	21,836	23,495	-	-	-47.56
EBITDA Margin	23.18%	25.92%	-	-	-5.19%
D&A For EBITDA	5,127	4,868	-	-	-
EBIT	16,709	18,627	15,256	6,333	-71.65
EBIT Margin	17.74%	20.55%	19.10%	10.10%	-7.82%
Effective Tax Rate	28.61%	24.26%	26.45%	69.84%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.