Rigaku Holdings Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	90,652	79,887	62,701	916.1
Revenue Growth (YoY)	13.48%	27.41%	6744.37%	-
Cost of Revenue	35,356	33,210	24,887	-
Gross Profit	55,296	46,677	37,814	916.1
Selling, General & Admin	36,805	31,264	26,522	-
Other Operating Expenses	124	157	4,959	963.65
Operating Expenses	36,929	31,421	31,481	987.75
Operating Income	18,367	15,256	6,333	-71.65
Interest Expense	-755	-646	-3,316	-1,157
Interest & Investment Income	366	216	73	-
Other Non Operating Income (Expenses)	-2	-	-3	-3,196
Pretax Income	17,976	14,826	3,087	-4,425
Income Tax Expense	4,361	3,922	2,156	-1,015
Earnings From Continuing Operations	13,615	10,904	931	-3,410
Net Income to Company	13,615	10,904	931	-
Minority Interest in Earnings	-	-	-20	-
Net Income	13,615	10,904	911	-3,410
Net Income to Common	13,615	10,904	911	-3,410
Net Income Growth	24.86%	1096.93%	-	-
Shares Outstanding (Basic)	225	225	224	-
Shares Outstanding (Diluted)	231	225	224	-
Shares Change (YoY)	2.49%	0.33%	-	-
EPS (Basic)	60.44	48.44	4.06	-
EPS (Diluted)	59.01	48.44	4.06	-
EPS Growth	21.83%	1093.01%	-	-
Free Cash Flow	8,737	-	-	-
Free Cash Flow Per Share	37.87	-	-	-
Dividend Per Share	3.000	-	-	-
Gross Margin	61.00%	58.43%	60.31%	100.00%
Operating Margin	20.26%	19.10%	10.10%	-7.82%
Profit Margin	15.02%	13.65%	1.45%	-372.24%
Free Cash Flow Margin	9.64%	-	-	-
EBITDA	23,235	-	-	-47.56
EBITDA Margin	25.63%	-	-	-5.19%
D&A For EBITDA	4,868	-	-	-
EBIT	18,367	15,256	6,333	-71.65
EBIT Margin	20.26%	19.10%	10.10%	-7.82%
Effective Tax Rate	24.26%	26.45%	69.84%	-

Source: S&P Capital IQ. Standard template. Financial Sources.